need help asap, thank you
Step 1 You work for Thunderduck Custom Tables Inc. This is the first month of operations. The company designs and manufactures specialty tables. Each table is specially customized for the customer. This month, you have been asked to develop and manufacture two new tables for customers. You will design and build the tables. This is a no nail no screw, and no glue manufacturing (no indirect materials used). You will be keeping track of the costs incurred to manufacture the tables using Job #1 Cost Sheet and Job #2 Cost Sheet The cost of the direct materials that can be used to manufacture the table are as follows. These cost are on a per unit basis. Table Top $2,400.00 Table Les 5850.00 5440.00 The company uses a job order costing system and applies manufacturing overhead to jobs based on direct labor hours. The company estimates that there will be 12 direct labor hours worked during the month Drawer The estimated manufacturing overhead cost for the month is: a. Factory supervisor salary per month b. Rent for the factory per month C. Depreciation of factory equipment per month Total Estimated manufacturing overhead $4,500.00 $900.00 $600.00 56,000.00 What is the predetermined manufacturing overhead rate? 500 Step 2 Step 3 The first order you received was to manufacture a table using a table top and four legs. This is your job #1 The customer that has ordered job #2, wants a table that is the same as job #1, but wants to also add a drawer to the table. Step 4 The following is a list of transactions that need to be recorded for the company for activity in the month of December. Record those in the "General Journal" tab of the excel file using the proper format. Please use the following accounts: Accounts Receivables, Raw materials, Work in process, Finished goods, Accumulated depreciation, Accounts payable, Salaries and wages payable, Sales revenue, Manufacturing overhead, Cost of goods sold, Salaries and wages expense, Advertising expenses, and Depreciation expense. 1-Dec Raw Materials purchased on account, $24,000. 5-Dec All Raw Materials needed for Job #1 were requisitioned from the material storage for use durinig the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #1 Cost Sheet) 10-Dec The following employee costs were incurred but not paid during the month: There are three assembly employees that spend 2 hours each, 530 per hour to make the table for Job #1. (After you journalize this entry please enter the information into job #1 Cost Sheet) Salary for supervisor of the factory $5,000. Administrative Salary 52,000. 15-Dec All Raw Materials needed for Job #2 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 16-Dec Rent for the month of December for the factory building incurred but not paid 5900. 17-Dec Advertising costs incurred but not paid for the month was $1,600. 200 Depreciation for the month of December was recorded on equipment was 5750 (5150 for equipment used in the factory and the remainder for equipment used in selling and administrative activities). 22-Dec Manufacturing overhead cost was applied based on direct labor hours to Job #1 based on the POHR determined on the "Job Cost Sheet". After you journalize this entry please enter the information into Job #1 Cost Sheet) 26-Dec Job #1 was completed and transferred to Finished Goods during the month 28-Dec The completed table from Job it was sold on account to the customer for $29,000 during the month (Hint: Make sure to account for the cost of the table that was sold using the cost from the job cost sheet.) 31-Dec Direct labor cost incurred but not paid for three employees to start manufacturing Job #2. The employees only worked one hour each, three hours total, 530 per hour during the month and they did not complete their work on the job. After you journalize this entry please enter the information into job #2 Cost Sheet) 31-Dec Manufacturing overhead cost was applied based on direct labor hours to job #2 based on the POHR. Only three direct labor hours were worked on Job #2 during the month (After you journalize this entry please enter the information into Job #2 Cost Sheet) 31 Dec Any underapplied or overapplied overhead for the month was closed out to Cost of Goods Sold. Step 5 Post the journal entries that you recorded on the "General Journal tab to the accounts" tab. This is the company's first month of business, so there will not be any beginning balances. Compute the balance for each T-account after all of the entries have been posted Step 6 Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold on the "Schedule of COGM and COGS' tab for Job #1 and job 2 that were worked on during the month by the company. Make sure to follow the format noted in your book (pg. 109). (Hint: This is the company's first month of operations and therefore the beginning balances will be zero.) Step 7 Prepare an Income Statement for the month using the Traditional Format on the "Income Statement" tab. Step 8 Answer the additional questions below Check Figure: Cost of Goods Manufactured- 58.980, Net operating income=$14,270 What is the ending balance for raw materials? 11960 What is the ending balance for work in process? 7830 What is the ending balance for finished goods? What is the actual manufacturing overhead cost incurred during December before adjustment? 4500 What is the total applied manufacturing overhead cost during December before adjustment? What is the unadjusted cost of goods sold? 8980 Was the manufacturing overhead for the month of December overapplied/underapplied ? What is the amount of Manufacturing overhead overapplied/underapplied? What is the adjusted cost of goods sold? 10530 What is gross margin? 18470 What is the total prime cost for Job 17 What is the total conversion cost for job #12 What is the total product cost for job#12 What is the total product cost for job#1? What was the period cost incurred for the month of Decemb What is the total variable cost incurred for Job #1(assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)? What is the contribution margin for Job #1 (assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)? What would be the actual (not applied) total fixed manufacturing overhead cost incurred for the company for the month if the order in Job #1 is for five tables instead of one table assuming this cost is with in the relevant range? N O P Q R Job Cost Sheet Job Number Direct Materials: Date Initiated Date completed Direct Malarials Amount Direct Labor Rule Hour Manuturing Overhead Amount Hours Rate Amount Con Summary Direct Materials Direct Labore Manufacturing Overhead Total Product Cost Unit Product Cost No Job Cost Sheet Direct Materials: House Amour HER Coul Summary Merhanghest Tow Product Con General Journal Description Date Debit Credit Job 1 Cost Sheet Job #2 Cost Sheet General Journal Schedule ... T-accounts (General Ledger NO Account Receivables Accounts Payable Sales Revenue Raw Materials Salaries and Wages Payable Cost of Goods Sold Work In Process Salaries and Wages Expense job 1 Cost Sheet Job #2 Cost Sheet General Journal Schedule ... Taccounts (General Ledger) Thunderduck Custom Tables, Inc Schedule of cost of goods manufactured For the month Ended December 31, 20XX Thunderduck Custom Tables, Inc. Cost of goods sold For the month Ended December 31, 20XX; Thunderduck Custom Tables, Inc. Income Statement For the month Ended December 31, 20XX
