need help entering answers in excel formula!

Open recovered workbooks? Your recent changes were saved. Do you want to continue working where y E48 ox fx B D E Data Section: Fixed Variable $2.30 4.70 3.00 $225,000 Production costs: Direct materials Direct labor Factory overhead Selling expenses Sales salaries & commissions Advertising Miscellaneous selling expense General expenses: Office salaries Supplies Miscellaneous general expense 0.75 97,000 47,500 16,200 92,000 12,300 15,000 0.25 Total FORMULA1 FORMULA2 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 Additional information: Selling price per unit Expected unit sales Target profit $16.00 120,000 $20,000 Answer Section: Contribution margin per unit Contribution margin (Total) Contribution margin ratio Break-even point in units Break-even point in sales dollars Target profit (Unit sales needed) Target profit (Dollar sales needed) FORMULA3 FORMULA FORMULAS FORMULA FORMULA7 FORMULAB FORMULAS Total revenue at expected unit sales Net income at expected unit sales Margin of safety as a percentage of sales FORMULA 10 FORMULA11 FORMULA12 Sheet1 + Ready