need help on 10 and 11 super confused

so sorry

SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS IN THOUSANDS) Dec December December 2011 1 5 16 2.000 ros 27 1114 25 Me Cashews from rating activities Anchettes Depreciation and anotatione Origo Store is no Share on Deferred to a O cash Change in operating and des Ant Protheum Omer Accounts and Accrued salaries and benefits Operating Other long- Cash fows from operating the Cash flows from investing activities Purchase of property Proces from sale of property and comment Cash fossing actres Cash flow from financing activities Procesoring Panorevolving credits Payment and translations Payments on and Peyman costs Cash from landiord reeds and financing legations Repurchase of common stock Proceeds from ear of stock options 20738 ) 17 1373 0.000 265.08 (100.405 153 000 0000) 0763 4 TO 2003 8.30 216 1300 7016 SH 2.24 113450 17231) 19479 224 Cash flows in francing active Dershanded cash Casash, and cont beging of the period Cash.com dhe end of the period Supplemental discours of cash flow information Cashpad for Prest $ 5 5 2015 20.254 437 27085 15527 18.515 5 5 17. Supplemental disclosure of non-cash investing and financing activities Property and carins payable Property Truchfranco 12.001 0.001 The accompanying notes are an integral part of these consolidated financial statements 52 SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (IN THOUSANDS, EXCEPT SHARE AMOUNTS) She 20 140.002242 75 00 15400 2 2.144569 1203 SO Balances at January 2017 Net income De comprensive income cos sunce of sunderstock plans Repurchase and return of common stock Share based compensation Balances at December 31 2017 Non comprehensive income 0.600.819) (10) 14221 - 81 754) 30558 OTS 132.450.002 1918 1018 21543 3 21540 3227.000 12553071 54512 111.000.505 (11) 14512 09.2005 1.134 Isange of shares her plans Repurchase and mana Commons Share-based compensation Balances at December 30, 2015 Netcome Othonom dos eos 12 657.5405 12451.150 S 05.16 58163 4 577 (1762103 102.5 0.950.05) (178.302) 18) 3.89 BO chando GO Share on pod on ABC 542 1146 11426 584 952 (4.602) 5 (54449) 5 117 670.986 $ Balances at December 23 2015 1174529185 The accompanying notes are an integral part of these consolidated financial statements 61 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (IN THOUSANDS) December 29, 2010 3 149.829 Year Ended December 30, 2018 158.538 December 31, 2017 S 158,440 Not income 1,918 1,918 (5816) (5816 (784 (784 Other comprehensive income (los) net of tax Unrealized gain (losses) on cash flow hedging activities, net of income tax of ($2.012). 5663, and ($273) Total other comprehensive income (5) 160.454 157656 143,813 Comprehensive income b. Rate of return on Total Assets c. Return on Common Stockholders' Equity (ROE) 10. (6 points) Calculate the following solvency ratios for the current year and give a one sentence description of each result. a. Debt to assets ratio b. Debt to Equity ratio -(total liabilities/total equity) b. Times Interest Earned Ratio 11. (2 points) Calculate the free cash flow of the company for the most current year (Hint: use the formula given in the book on page 17-17) SPROUTS FARMERS MARKETING AND SUBSIDIARIES IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) December 29. 2019 1. VA ATS 2723 33.241 85,314 1 15.713 278,979 10833 387 830 741,500 1.028438 185,395 368.078 11727 2.722,983 Puede creation Procurand amortion 1943 BATE 12.40 1.575.616 261,326 48.579 $ LASURES AND STOCKHOLDERS EQUITY 253,99 48.000 7428 Aamupad accrued as Our portion of land frarongecollations Cum potting amartportatress 106,153 754 416,812 310.000 119,642 Land foreigations 1.078.927 549,419 41,517 54,356 2,141,031 Larota debt and francese 453,000 153,377 50389 1.086,450 Deferred honey Contand caring and Mole 15 Stockhodenly Undesignated proud stock 50001 par 10.000.000 shares authored nestand and outstanding Common stock 50001 200.000.000 shares autorid 117543.000 haud and tanding December 29, 2019 127.01and tanding December 30, 2018 Addtona pasta capital Accuede correo Asunted delo Total codon Totes and holders equity 117 670,966 (4.682) (84449) 581 952 2.722,983 $ 124 657 140 1.134 169.202) 589, 196 1.675,614 The accompanying nossa magra part of these consolidated financial statements SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Yes Ended December December December 31 2017 14.04.12 300T 582 1.507.00 1245,640 94194 Coat of arms Dobrot Sen general and administrative expenses Deprecimon and amortization des clusive of depreciation included in cost of ies) So door and the cost tome operation Interest expense.net $6.654135 207336 3.745 017 3,40361 1.804,810 1.74 475 1,549,707 1,404443 12041 108,045 2200 12070 217360 222.911 21.192 27435 320 196.168 195,796 40,539 37 260 149,0295 158,536 226,070 21 177 205 518 4708 158.440 $ Income before income tres ihoone Not income Netcome pecahan Basic Dund Weighted average share outstanding 1.25 1.25 5 $ 1.23 1.22 $ $ 1.17 1.16 119,368 119 742 128.827 129.776 125,169 137 884 Diuted The accompanying notes are an integral part of these consolidated financial statements, 59 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME ON THOUSANDS Year Ended December 30, December 29, 2010 149 620 December 2017 158.446 1551 Natcom 1918 Other convencome Docal et of tax Lained an sos) on cash flow hedging activities net of income tax of /52,012, 5063, and (271) Totato come income on) 5.810) 11.016) 1 918 10454 5 157356 14,813 Comprehensive income The accompanying notes are an integral part of these consolidated financial statements 80 SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY IN THOUSANDS, EXCEPT SHARE AMOUNTS) Balance January 2017 140.00 Donec 1.00 14 2,144.60 2 110) 142 139 1 1 3.227 24.140 * 1 - 1 11.00.550 sans of the understock plans Repurch and retro Cominondo Shared compensation Bilances at December 31, 2017 Net income Other comprehensive Cosa) Ince of shat understock an Repurchase and womento con stock Share-based compensation alances at December 30, 2018 Net Income Other comprehensive come Cos) suance of shares understock plans Repurchase and retirement of commons Shane-based companion Impact of adoption of ASC 542 related es Balances at December 29, 2012 1153 28303 14,512 124,50.00 057.1401 200 540 131 58319 10362 5) 122.505 BTT 790.51 (10) 0.00 1142 117452015 117 6700665 The accompanying notes are an integral part of these consolidated financial statements. 61 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) Year Ended December 30, 2010 December 2, 2019 Decem 2017 156.536 5 10. $ 110.749 122.04 B 4113 942 (216) 4,136 4,115 14512 23,333 14,221 7,800 14.920) (25.079 (11 612) 17.006) 34824 (2.0) (5.086) (114) (1.275) Coat anals 306 30.248 2.764 . 3.009 - 24.221 29030 10.568 309.567 Orong 365210 177.00) (1541.604) Cashflows from lasting cities Procedure for andre Cash few hom inancing 12 (17702 20:40 (1.69.405) (990 233.000 (120.000) (4,517) 153,000 (60,000) 14.192 Partner and og Pamat Podendron Cashmorated to traigos (203.02) 9.300 Procedure 12.131) 3.643 256.397 21843 LED) 125) (1721) 19.479 1126210) 4,878 19 07441) 34.537 2.245 36,285 Cash food in mang (103950) 7014 12.405 19,470 Cash and Chat being of the period S Bupplementare a cash woman Cash paid for Cihpaid for me 5 5 20,293 44.77 27.006 15.527 20.780 38.475 Supplemental disclosure of non-cashing and financing activities Propean come into dong bigation 18.515 $ 17.860 12.001 9.051 The accompanying notes are an integral part of these consolidated financial statements 62 OLD PROTS THOUSANCE Costa Gross Net SPROUTS FARMERS MARKETING AND SUSSURES CONSOLIDATED BALANCE SHEETS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) Dem. 2012 December 2018 5.3145 15.713 275.99 1833 S 745 1.583 40.564 264.566 27123 330.545 700429 15305 8.78 11 727 1103 MO 1243 1575 614 2013265 48570 253.900 48,603 7.428 108.15 754 416,812 ASSETS Current assets Cash and the Accounts receivable.net In Pred pead other current Total tren Property and entert, net accumulated direction Opening lesson Intangibleme, nato come amortization Goochi Omer assets Totats LIABILITIES AND STOCKHOLDERS' EQUITY Current abilities Accounts payable and accrued abilities Accrued sanies and benefits Current portion of capital and financing legation Current portion of operating site Current portion of finances Sabi Totalmente Long-term capital and financing legations Long temperating see Long-term debt and finance as abis Other long term tabi Deferred income taxi To Comments and contingencies Note Stockholders equity Undesignated preferred stock 50.001 a 10.000.000 shares wthorned, no shared and outstanding Common stock 1000 per 200.000.000 shares authorized 117.54366 shares and outstanding, December 29, 2013 124.975.001 sharested and outstanding December 30, 2018 Additional paid in capital Acumulated other comprove income) Accumulated defia Total stockholders' equity Total abies and stockholders' equity 310.000 119.642 1,078,927 90419 41,517 54.358 2.341031 453.000 153.377 50 999 1.0418 157 670966 (4.682) 184449) 55105 2.722.983 124 657,140 1.134 189. 202) 1,675,514 The accompanying notes are an integral part of these consolidated financial statements SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF NCOME IN THOUSANDS, EXCEPT PERSIARE AMOUNTS 200 Net Coat of a SALE 24 DATS 1404 MD 1ST 12 2007 2.TI 21.11 27 200 15 2007 Selingen insive experts Depreciation and amortion of deprecatione in cost of Stores and cons come from our Interpersonal come Income before income taxes Income tax provision Nel income Netcome person fase Diluted Welgede shares ou tanding IVES 1.17 115 5 125 125 1235 120 119 119742 1610 1374 129778 Duted The accompanying notes are an integral part of these consolidated financial statements 59 TO OS SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME IN THOUSANDS Balance December December 11.40 Deca 14.620 come Oromote Legain for cash flowing Vent of context of (12.012.1271) Toler comme 101 1913 T3 500 152 1413 Come com The companying notes are an integral part of the consisted financial state SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKROLDERS EURTY ON THOUSANDS, EXCEPT SHARE AMOUNTS 140.000 2.1 2017 Cons) pas aces at January Notice ofercorrere fo ne fare under Heures de Sebased comperton Balances at December 21, Nel come Other comprehensive income Istance of the understock Repurchase and went of como Share-compensation Balances at December 30, 2015 Not income O come income a) of shares under pas Repurchase and time of Share-se como adoption of ASC 2 Balances at December 29 2019 - EI SOS OS 1175 The accompanying notes are an integral part of these consolidated financial statements 51 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKROLDERS EGUNTY ON THOUSANDS, EXCEPT SHARE AMOUNTS 40.000 Bances at January 1 2007 Notice Dercorronovine ance of shares under Heuhend Conock Share and comes Balances at December 2.1 12 2017 1125 00 Netcome - plan . Other comprehensive wance of shares under och Repurchase and mento con los Share-band compensation Balance at December 30, 2015 Net income Oh come income cance of shares under och Repurchase and of commons Shared comparison adoption of ASC 822 Balances at December 2019 - 5 1175 11745 The accompanying notes are an integral part of these consolidated financial statements 81 SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS IN THOUSANDS) Dec December December 2011 1 5 16 2.000 ros 27 1114 25 Me Cashews from rating activities Anchettes Depreciation and anotatione Origo Store is no Share on Deferred to a O cash Change in operating and des Ant Protheum Omer Accounts and Accrued salaries and benefits Operating Other long- Cash fows from operating the Cash flows from investing activities Purchase of property Proces from sale of property and comment Cash fossing actres Cash flow from financing activities Procesoring Panorevolving credits Payment and translations Payments on and Peyman costs Cash from landiord reeds and financing legations Repurchase of common stock Proceeds from ear of stock options 20738 ) 17 1373 0.000 265.08 (100.405 153 000 0000) 0763 4 TO 2003 8.30 216 1300 7016 SH 2.24 113450 17231) 19479 224 Cash flows in francing active Dershanded cash Casash, and cont beging of the period Cash.com dhe end of the period Supplemental discours of cash flow information Cashpad for Prest $ 5 5 2015 20.254 437 27085 15527 18.515 5 5 17. Supplemental disclosure of non-cash investing and financing activities Property and carins payable Property Truchfranco 12.001 0.001 The accompanying notes are an integral part of these consolidated financial statements 52 SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (IN THOUSANDS, EXCEPT SHARE AMOUNTS) She 20 140.002242 75 00 15400 2 2.144569 1203 SO Balances at January 2017 Net income De comprensive income cos sunce of sunderstock plans Repurchase and return of common stock Share based compensation Balances at December 31 2017 Non comprehensive income 0.600.819) (10) 14221 - 81 754) 30558 OTS 132.450.002 1918 1018 21543 3 21540 3227.000 12553071 54512 111.000.505 (11) 14512 09.2005 1.134 Isange of shares her plans Repurchase and mana Commons Share-based compensation Balances at December 30, 2015 Netcome Othonom dos eos 12 657.5405 12451.150 S 05.16 58163 4 577 (1762103 102.5 0.950.05) (178.302) 18) 3.89 BO chando GO Share on pod on ABC 542 1146 11426 584 952 (4.602) 5 (54449) 5 117 670.986 $ Balances at December 23 2015 1174529185 The accompanying notes are an integral part of these consolidated financial statements 61 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (IN THOUSANDS) December 29, 2010 3 149.829 Year Ended December 30, 2018 158.538 December 31, 2017 S 158,440 Not income 1,918 1,918 (5816) (5816 (784 (784 Other comprehensive income (los) net of tax Unrealized gain (losses) on cash flow hedging activities, net of income tax of ($2.012). 5663, and ($273) Total other comprehensive income (5) 160.454 157656 143,813 Comprehensive income b. Rate of return on Total Assets c. Return on Common Stockholders' Equity (ROE) 10. (6 points) Calculate the following solvency ratios for the current year and give a one sentence description of each result. a. Debt to assets ratio b. Debt to Equity ratio -(total liabilities/total equity) b. Times Interest Earned Ratio 11. (2 points) Calculate the free cash flow of the company for the most current year (Hint: use the formula given in the book on page 17-17) SPROUTS FARMERS MARKETING AND SUBSIDIARIES IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) December 29. 2019 1. VA ATS 2723 33.241 85,314 1 15.713 278,979 10833 387 830 741,500 1.028438 185,395 368.078 11727 2.722,983 Puede creation Procurand amortion 1943 BATE 12.40 1.575.616 261,326 48.579 $ LASURES AND STOCKHOLDERS EQUITY 253,99 48.000 7428 Aamupad accrued as Our portion of land frarongecollations Cum potting amartportatress 106,153 754 416,812 310.000 119,642 Land foreigations 1.078.927 549,419 41,517 54,356 2,141,031 Larota debt and francese 453,000 153,377 50389 1.086,450 Deferred honey Contand caring and Mole 15 Stockhodenly Undesignated proud stock 50001 par 10.000.000 shares authored nestand and outstanding Common stock 50001 200.000.000 shares autorid 117543.000 haud and tanding December 29, 2019 127.01and tanding December 30, 2018 Addtona pasta capital Accuede correo Asunted delo Total codon Totes and holders equity 117 670,966 (4.682) (84449) 581 952 2.722,983 $ 124 657 140 1.134 169.202) 589, 196 1.675,614 The accompanying nossa magra part of these consolidated financial statements SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Yes Ended December December December 31 2017 14.04.12 300T 582 1.507.00 1245,640 94194 Coat of arms Dobrot Sen general and administrative expenses Deprecimon and amortization des clusive of depreciation included in cost of ies) So door and the cost tome operation Interest expense.net $6.654135 207336 3.745 017 3,40361 1.804,810 1.74 475 1,549,707 1,404443 12041 108,045 2200 12070 217360 222.911 21.192 27435 320 196.168 195,796 40,539 37 260 149,0295 158,536 226,070 21 177 205 518 4708 158.440 $ Income before income tres ihoone Not income Netcome pecahan Basic Dund Weighted average share outstanding 1.25 1.25 5 $ 1.23 1.22 $ $ 1.17 1.16 119,368 119 742 128.827 129.776 125,169 137 884 Diuted The accompanying notes are an integral part of these consolidated financial statements, 59 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME ON THOUSANDS Year Ended December 30, December 29, 2010 149 620 December 2017 158.446 1551 Natcom 1918 Other convencome Docal et of tax Lained an sos) on cash flow hedging activities net of income tax of /52,012, 5063, and (271) Totato come income on) 5.810) 11.016) 1 918 10454 5 157356 14,813 Comprehensive income The accompanying notes are an integral part of these consolidated financial statements 80 SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY IN THOUSANDS, EXCEPT SHARE AMOUNTS) Balance January 2017 140.00 Donec 1.00 14 2,144.60 2 110) 142 139 1 1 3.227 24.140 * 1 - 1 11.00.550 sans of the understock plans Repurch and retro Cominondo Shared compensation Bilances at December 31, 2017 Net income Other comprehensive Cosa) Ince of shat understock an Repurchase and womento con stock Share-based compensation alances at December 30, 2018 Net Income Other comprehensive come Cos) suance of shares understock plans Repurchase and retirement of commons Shane-based companion Impact of adoption of ASC 542 related es Balances at December 29, 2012 1153 28303 14,512 124,50.00 057.1401 200 540 131 58319 10362 5) 122.505 BTT 790.51 (10) 0.00 1142 117452015 117 6700665 The accompanying notes are an integral part of these consolidated financial statements. 61 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) Year Ended December 30, 2010 December 2, 2019 Decem 2017 156.536 5 10. $ 110.749 122.04 B 4113 942 (216) 4,136 4,115 14512 23,333 14,221 7,800 14.920) (25.079 (11 612) 17.006) 34824 (2.0) (5.086) (114) (1.275) Coat anals 306 30.248 2.764 . 3.009 - 24.221 29030 10.568 309.567 Orong 365210 177.00) (1541.604) Cashflows from lasting cities Procedure for andre Cash few hom inancing 12 (17702 20:40 (1.69.405) (990 233.000 (120.000) (4,517) 153,000 (60,000) 14.192 Partner and og Pamat Podendron Cashmorated to traigos (203.02) 9.300 Procedure 12.131) 3.643 256.397 21843 LED) 125) (1721) 19.479 1126210) 4,878 19 07441) 34.537 2.245 36,285 Cash food in mang (103950) 7014 12.405 19,470 Cash and Chat being of the period S Bupplementare a cash woman Cash paid for Cihpaid for me 5 5 20,293 44.77 27.006 15.527 20.780 38.475 Supplemental disclosure of non-cashing and financing activities Propean come into dong bigation 18.515 $ 17.860 12.001 9.051 The accompanying notes are an integral part of these consolidated financial statements 62 OLD PROTS THOUSANCE Costa Gross Net SPROUTS FARMERS MARKETING AND SUSSURES CONSOLIDATED BALANCE SHEETS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) Dem. 2012 December 2018 5.3145 15.713 275.99 1833 S 745 1.583 40.564 264.566 27123 330.545 700429 15305 8.78 11 727 1103 MO 1243 1575 614 2013265 48570 253.900 48,603 7.428 108.15 754 416,812 ASSETS Current assets Cash and the Accounts receivable.net In Pred pead other current Total tren Property and entert, net accumulated direction Opening lesson Intangibleme, nato come amortization Goochi Omer assets Totats LIABILITIES AND STOCKHOLDERS' EQUITY Current abilities Accounts payable and accrued abilities Accrued sanies and benefits Current portion of capital and financing legation Current portion of operating site Current portion of finances Sabi Totalmente Long-term capital and financing legations Long temperating see Long-term debt and finance as abis Other long term tabi Deferred income taxi To Comments and contingencies Note Stockholders equity Undesignated preferred stock 50.001 a 10.000.000 shares wthorned, no shared and outstanding Common stock 1000 per 200.000.000 shares authorized 117.54366 shares and outstanding, December 29, 2013 124.975.001 sharested and outstanding December 30, 2018 Additional paid in capital Acumulated other comprove income) Accumulated defia Total stockholders' equity Total abies and stockholders' equity 310.000 119.642 1,078,927 90419 41,517 54.358 2.341031 453.000 153.377 50 999 1.0418 157 670966 (4.682) 184449) 55105 2.722.983 124 657,140 1.134 189. 202) 1,675,514 The accompanying notes are an integral part of these consolidated financial statements SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF NCOME IN THOUSANDS, EXCEPT PERSIARE AMOUNTS 200 Net Coat of a SALE 24 DATS 1404 MD 1ST 12 2007 2.TI 21.11 27 200 15 2007 Selingen insive experts Depreciation and amortion of deprecatione in cost of Stores and cons come from our Interpersonal come Income before income taxes Income tax provision Nel income Netcome person fase Diluted Welgede shares ou tanding IVES 1.17 115 5 125 125 1235 120 119 119742 1610 1374 129778 Duted The accompanying notes are an integral part of these consolidated financial statements 59 TO OS SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME IN THOUSANDS Balance December December 11.40 Deca 14.620 come Oromote Legain for cash flowing Vent of context of (12.012.1271) Toler comme 101 1913 T3 500 152 1413 Come com The companying notes are an integral part of the consisted financial state SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKROLDERS EURTY ON THOUSANDS, EXCEPT SHARE AMOUNTS 140.000 2.1 2017 Cons) pas aces at January Notice ofercorrere fo ne fare under Heures de Sebased comperton Balances at December 21, Nel come Other comprehensive income Istance of the understock Repurchase and went of como Share-compensation Balances at December 30, 2015 Not income O come income a) of shares under pas Repurchase and time of Share-se como adoption of ASC 2 Balances at December 29 2019 - EI SOS OS 1175 The accompanying notes are an integral part of these consolidated financial statements 51 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKROLDERS EGUNTY ON THOUSANDS, EXCEPT SHARE AMOUNTS 40.000 Bances at January 1 2007 Notice Dercorronovine ance of shares under Heuhend Conock Share and comes Balances at December 2.1 12 2017 1125 00 Netcome - plan . Other comprehensive wance of shares under och Repurchase and mento con los Share-band compensation Balance at December 30, 2015 Net income Oh come income cance of shares under och Repurchase and of commons Shared comparison adoption of ASC 822 Balances at December 2019 - 5 1175 11745 The accompanying notes are an integral part of these consolidated financial statements 81