Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Need help with the trial balance sheet and income statement. All accounts are below. 115 - Allowance for Uncollect Acct $ 2,859.00 Open Bal Open

Need help with the trial balance sheet and income statement. All accounts are below.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

115 - Allowance for Uncollect Acct $ 2,859.00 Open Bal Open Bal es 120 - Supplies 2,000.00 800.00 $ Bal Bal $ 2,800.00 150 - Building Open Bal $ 140,000.00 Open Bal $ $ $ 2,859.00 0 130 - Inventory 4,200.00 1,300.00 $ 2,000.00 2,400.00 $ 1,200.00 4,700.00 $ Bal $ Bal $ 140,000.00 161 - Accum Depre Office Equip Open Bal Open Bal 311.00 1,300.00 4,800.00 200 - A/P $ $ $ 1,000.00 $ 2,500.00 $ $ 2,400.00 $ al $ Bal 5,311.00 210- Unearned Ser. Rev. $ 2,000.00 Open Bal Open Bal 215 - Salary Payable $ 2,500.00 2,500.00 $ al $ 2,000.00 Bal $ 151 - Accum Depre Building 155 - Furnishings Open Bal $ 30,000.00 Open Bal Bal $ Bal $ 30,000.00 156 - Accum Depre Furnishings 160 - Office Equipment 4,800.00 Open Bal Open Bal $ Bal $ Bal $ 4,800.00 220- Dividends Payable $ 31,500.00 pen Bal Open Bal 300- Stock, Common $ 20,000.00 $ 1,000.00 al $ 31,500.00 Bal $ 21,000.00 -pen Bal 305- Additional Paid In Capital 297,657.00 $ 14,000.00 $ Open Bal 310- Retained Earnings $ 40,000.00 $ 31,500.00 al $ 311,657.00 Bal $ 8,500.00 Open Bal Open Bal 400 - Service Revenue $ 102,500.00 $ 3,200.00 $ 8,000.00 $ 6,000.00 $ 5,000.00 $ 124,700.00 410 - Sales Revenue $ 16,500.00 $ 4,500.00 $ 3,000.00 Bal Bal $ 24,000.00 510 - Depreciation Expense 500 - Advertising Expense 7,589.00 250.00 Open Bal $ $ Open Bal Bal $ 7,839.00 Bal $ Open Bal $ $ $ 560 - Cost of Goods Sold 7,700.00 2,000.00 1,200.00 570 - Salary Expense Open Bal $ 55,058.00 $ 2,500.00 Bal $ 10,900.00 Bal $ 57,558.00 520 - Repairs & Maint Expense $ 10,567.00 530 - Supplies Expense 3,560.00 Open Bal Open Bal $ Bal $ 10,567.00 Bal $ 3,560.00 540 - Uncollectible Accts Expense Open Bal$ 2,859.00 Open Bal $ $ 550 - Utilities Expense 5,592.00 850.00 Bal $ 2,859.00 Bal $ 6,442.00 Adjustments Credit Adjusted Trial Balance* Debit Credit Debit 4 Unadjusted Trial Balance Debit Credit 5 Cash 7 Accounts Receivable Allowance for Unc. Accounts - Supplies o Inventory 1 Building 2 Accumulated Depreciation- Building 3 Furnishing 4 Accumulated Depreciation- Furnishings 5 Office Equipment 6 Accumulated Depreciation-off. Equip. 7 Accounts Payable 8 Unearned Service Revenue 9 Salary Payable 0 Dividends Payable 11 Stock, Common -2 Additonal Paid in Capital Retained Earnings Service Revenue Sales Revenue 5 Advertising Expense - Depreciation Expense 3 Repairs & Maintenance Expense Supplies Expense Uncollectible Accounts Expense Utilities Expense e Cost of Goods Sold Salary Expense Total $ $ $ $ $ $ Income Statement For the Year Ending December 31, 2020 $ $ Service Revenue Sales Revenue Net Revenue Cost of Goods Sold Gross Profit Operating Expenses Advertising Expense Depreciation Expense Repairs & Maintenance Supplies Expense Uncollectible Accts Expense Utilities Expense Salary Expense Total Operating Expense $ $ Net Income 115 - Allowance for Uncollect Acct $ 2,859.00 Open Bal Open Bal es 120 - Supplies 2,000.00 800.00 $ Bal Bal $ 2,800.00 150 - Building Open Bal $ 140,000.00 Open Bal $ $ $ 2,859.00 0 130 - Inventory 4,200.00 1,300.00 $ 2,000.00 2,400.00 $ 1,200.00 4,700.00 $ Bal $ Bal $ 140,000.00 161 - Accum Depre Office Equip Open Bal Open Bal 311.00 1,300.00 4,800.00 200 - A/P $ $ $ 1,000.00 $ 2,500.00 $ $ 2,400.00 $ al $ Bal 5,311.00 210- Unearned Ser. Rev. $ 2,000.00 Open Bal Open Bal 215 - Salary Payable $ 2,500.00 2,500.00 $ al $ 2,000.00 Bal $ 151 - Accum Depre Building 155 - Furnishings Open Bal $ 30,000.00 Open Bal Bal $ Bal $ 30,000.00 156 - Accum Depre Furnishings 160 - Office Equipment 4,800.00 Open Bal Open Bal $ Bal $ Bal $ 4,800.00 220- Dividends Payable $ 31,500.00 pen Bal Open Bal 300- Stock, Common $ 20,000.00 $ 1,000.00 al $ 31,500.00 Bal $ 21,000.00 -pen Bal 305- Additional Paid In Capital 297,657.00 $ 14,000.00 $ Open Bal 310- Retained Earnings $ 40,000.00 $ 31,500.00 al $ 311,657.00 Bal $ 8,500.00 Open Bal Open Bal 400 - Service Revenue $ 102,500.00 $ 3,200.00 $ 8,000.00 $ 6,000.00 $ 5,000.00 $ 124,700.00 410 - Sales Revenue $ 16,500.00 $ 4,500.00 $ 3,000.00 Bal Bal $ 24,000.00 510 - Depreciation Expense 500 - Advertising Expense 7,589.00 250.00 Open Bal $ $ Open Bal Bal $ 7,839.00 Bal $ Open Bal $ $ $ 560 - Cost of Goods Sold 7,700.00 2,000.00 1,200.00 570 - Salary Expense Open Bal $ 55,058.00 $ 2,500.00 Bal $ 10,900.00 Bal $ 57,558.00 520 - Repairs & Maint Expense $ 10,567.00 530 - Supplies Expense 3,560.00 Open Bal Open Bal $ Bal $ 10,567.00 Bal $ 3,560.00 540 - Uncollectible Accts Expense Open Bal$ 2,859.00 Open Bal $ $ 550 - Utilities Expense 5,592.00 850.00 Bal $ 2,859.00 Bal $ 6,442.00 Adjustments Credit Adjusted Trial Balance* Debit Credit Debit 4 Unadjusted Trial Balance Debit Credit 5 Cash 7 Accounts Receivable Allowance for Unc. Accounts - Supplies o Inventory 1 Building 2 Accumulated Depreciation- Building 3 Furnishing 4 Accumulated Depreciation- Furnishings 5 Office Equipment 6 Accumulated Depreciation-off. Equip. 7 Accounts Payable 8 Unearned Service Revenue 9 Salary Payable 0 Dividends Payable 11 Stock, Common -2 Additonal Paid in Capital Retained Earnings Service Revenue Sales Revenue 5 Advertising Expense - Depreciation Expense 3 Repairs & Maintenance Expense Supplies Expense Uncollectible Accounts Expense Utilities Expense e Cost of Goods Sold Salary Expense Total $ $ $ $ $ $ Income Statement For the Year Ending December 31, 2020 $ $ Service Revenue Sales Revenue Net Revenue Cost of Goods Sold Gross Profit Operating Expenses Advertising Expense Depreciation Expense Repairs & Maintenance Supplies Expense Uncollectible Accts Expense Utilities Expense Salary Expense Total Operating Expense $ $ Net Income

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: Jack Kapoor, Les Dlabay, Robert Hughes, Melissa Hart

14th Edition

1264101597, 9781264101597

More Books

Students also viewed these Finance questions

Question

=+c. Find or create a visual.

Answered: 1 week ago