Need help with this accounting homework!

Exercise 9-7 (Algo) Planning Budget (LO9-1] Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company's costs Fixed cost cost per can per month Washed Cleaning supplies $ 0.40 Electricity $ 1.100 50.00 maintenance $ 0.25 Mages and salaries $4,100 $ 0.30 Depreciation $ 8,100 Rent $ 2,200 Administrative expenses $1,700 $ 0.02 For example, electricity costs are $1100 per month plus 50.06 per car washed. The company expects to wash 8,300 cars in August and to collect an average of $6.00 per car washed Required: Prepare the company's planning budget for August Lavage Rapide Planning Budget For the Month Ended August 31 Revenge Expenses Cleaning supplies Electroly Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income