need the red

Current Attempt in Progress Wildhorse Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers. For the year 2022. management estimates the following revenues and costs. Sales $1,850,000 $95.000 54,000 470,000 Selling expenses-variable Selling expenses-fixed Administrative expenses-variable Administrative expenses--fixed 340,000 Direct materials Direct labor Manufacturing overhead --variable Manufacturing overhead--fixed 30,000 360,000 109.000 170,000 Total Per Unit Sales 1850000 $ Variable Expenses Selling Expenses 950001 Administrative Expenses 30000 Cost of Goods Sold 1170000 Total Variable Expenses 1295000 12950 Contribution Margin 555000 5550 Fixed Expenses Administrative Expenses 109000 Manufacturing Overhead 170000 Total Per Unit Percent of Sales % $ 1850000 TA 95000 30000 1170000 i 1295000 1295000 %6 55500d 555000 % 109000 170000 Contribution Margin 555000 $ 5550 Fixed Expenses Administrative Expenses 1090001 Manufacturing Overhead 170000 Selling Expenses 54000 Total Fixed Expenses 333000 Net Income/tLoss) $ 222000