Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Need to calculate the forecast: (FTE = full-time-equivalent student, cost driver) using a quarterly cost function developed from the account analysis method. Actual Quarter 1
Need to calculate the forecast:
(FTE = full-time-equivalent student, cost driver)
using a quarterly cost function developed from the account analysis method.
Actual Quarter 1 | Actual Quarter 2 | Forecast Quarter 3 | Forecast Quarter 4 | Forecast Total Year | |
FTEs | 25 | 28 | 36 | 34 | 31 |
Revenue | $64,042.00 | $71,358.00 | $317,663.00 | ||
Variable Cost | $27,826.00 | $26,911.00 | |||
Fixed Cost | $39,906.00 | $40,182.00 | |||
Total Cost | $67,732.00 | $67,093.00 | |||
Net Income | $(3,690.00) | $4,265.00 | |||
Budget Income | $(676.00) | $6,347.00 | $24,097.00 | $22,309.00 | $52,077.00 |
Difference | $(3,014.00) | $(2,082.00) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started