Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Need to find the values at the bottom starting with degree of financial leverage through book values per share CONSOLIDATED STATEMENTS OF INCOME - USD

Need to find the values at the bottom starting with degree of financial leverage through book values per share

CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Millions, $ in Millions 12 Months Ended
Dec. 31, 2016 Dec. 31, 2015
OPERATING REVENUES $ 16,155 $ 17,486
OPERATING EXPENSES (INCOME)
Fuel, purchased power and interchange 4,042 5,327
Other operations and maintenance 3,389 3,269
Merger-related 135 26
Depreciation and amortization 3,077 2,831
Losses (gains) on disposal of assets - net (446) 4
Taxes other than income taxes and other - net 1,350 1,397
Total operating expenses - net 11,547 12,854
OPERATING INCOME 4,608 4,632
OTHER INCOME (DEDUCTIONS)
Interest expense (1,093) (1,211)
Benefits associated with differential membership interests - net 309 216
Equity in earnings of equity method investees 148 107
Allowance for equity funds used during construction 86 70
Interest income 82 86
Gains on disposal of investments and other property - net 40 90
Gain associated with Maine fossil 0 0
Other than temporary impairment losses on securities held in nuclear decommissioning funds (23) (40)
Revaluation of contingent consideration 189 0
Other - net 42 40
Total other deductions - net (220) (642)
INCOME (LOSS) BEFORE INCOME TAXES 4,388 3,990
INCOME TAXES 1,383 1,228
Net Income before nonrecurring Items 3,005 2,762
LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 93 10
Net income attributable to parent $ 2,912 $ 2,752
Earnings per share attributable to NEE:
Basic EPS - Continuing operations $ 6.29 $ 6.11
Earnings per share attributable to NEE - assuming dilution: Stock Price December 31, 2016 Close Stock Price December 31, 2015 Close
Diluted EPS - Continuing operations $ 6.25 $ 6.06 116.95 103.89
Dividends on common stock (246) (143)
Weighted-average number of common shares outstanding: Shares are listed at the actual amounts not in millions 465800000 454000000
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions Dec. 31, 2016 Dec. 31, 2015
CURRENT ASSETS
Cash and cash equivalents 1,292 571
Customer receivables, net of allowances 1,784 1,784
Other receivables 655 481
Materials, supplies and fossil fuel inventory 1,289 1,259
Regulatory assets 524 503
Derivatives 885 712
Assets held for sale 452 1,009
Other 528 476
Total current assets 7,409 6,795
PROPERTY, PLANT AND EQUIPMENT
Electric plant in service and other property $ 80,150 $ 72,606
Nuclear fuel 2,131 2,067
Construction work in progress 4,732 5,657
Accumulated depreciation and amortization (20,101) (18,944)
Total property, plant and equipment - net 66,912 61,386
OTHER ASSETS
Special use funds 5,434 5,138
Other investments ($479 related to a VIE at December 31, 2016) 2,482 1,786
Prepaid benefit costs 1,177 1,155
Regulatory assets ($107 and $128 related to a VIE, respectively) 1,894 1,778
Derivatives 1,350 1,202
Other 3,335 3,239
Total other assets 15,672 14,298
TOTAL ASSETS 89,993 82,479
CURRENT LIABILITIES
Commercial paper 268 374
Other short-term debt 150 412
Current maturities of long-term debt 2,604 2,220
Accounts payable 3,447 2,529
Customer deposits 470 473
Accrued interest and taxes 480 449
Derivatives 404 882
Accrued construction-related expenditures 1,120 921
Regulatory liabilities 299 14
Liabilities associated with assets held for sale 451 992
Other 1,226 841
Total current liabilities 10,919 10,107
OTHER LIABILITIES AND DEFERRED CREDITS
Asset retirement obligations 2,736 2,469
Deferred income taxes 11,101 9,827
Regulatory liabilities 4,906 4,606
Derivatives 477 530
Deferral related to differential membership interests - VIEs 4,656 3,142
Other 2,049 2,005
Total other liabilities and deferred credits 25,925 22,579
CAPITALIZATION
Common stock 5 5
Additional paid-in capital 8,948 8,596
Retained earnings 15,458 14,140
Accumulated other comprehensive loss (70) (167)
Total shareholders' equity 24,341 22,574
Noncontrolling interests 990 538
Total equity 25,331 23,112
Long-term debt 27,818 26,681
Total capitalization 53,149 49,793
COMMITMENTS AND CONTINGENCIES
TOTAL CAPITALIZATION AND LIABILITIES 89,993 82,479
2016 2015
Degree of Financial Leverage Exhibit 9-2 0 0
Price/Earnings Exhibit 9-4 0 0
Percentage of Retained Earnings Exhibit 9-5 0 0
Dividend Per Share *Note 0 0
Dividend Payout Exhibit 9-6 0 0
Divended Yield Exhibit 9-7 0 0
Book Value Per Share Exhibit 9-8 0 0
* -Dividend Paid Times 1000000/Outstanding Shares

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets and Institutions

Authors: Jeff Madura

11th Edition

1133947875, 9781305143005, 1305143000, 978-1133947875

More Books

Students also viewed these Finance questions