Need to find the values at the bottom starting with degree of financial leverage through book values per share CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Millions, $ in Millions | 12 Months Ended | | Dec. 31, 2016 | Dec. 31, 2015 | | | OPERATING REVENUES | | $ 16,155 | $ 17,486 | | | OPERATING EXPENSES (INCOME) | | | | | | Fuel, purchased power and interchange | | 4,042 | 5,327 | | | Other operations and maintenance | | 3,389 | 3,269 | | | Merger-related | | 135 | 26 | | | Depreciation and amortization | | 3,077 | 2,831 | | | Losses (gains) on disposal of assets - net | | (446) | 4 | | | Taxes other than income taxes and other - net | | 1,350 | 1,397 | | | Total operating expenses - net | | 11,547 | 12,854 | | | OPERATING INCOME | | 4,608 | 4,632 | | | OTHER INCOME (DEDUCTIONS) | | | | | | Interest expense | | (1,093) | (1,211) | | | Benefits associated with differential membership interests - net | | 309 | 216 | | | Equity in earnings of equity method investees | | 148 | 107 | | | Allowance for equity funds used during construction | | 86 | 70 | | | Interest income | | 82 | 86 | | | Gains on disposal of investments and other property - net | | 40 | 90 | | | Gain associated with Maine fossil | | 0 | 0 | | | Other than temporary impairment losses on securities held in nuclear decommissioning funds | | (23) | (40) | | | Revaluation of contingent consideration | | 189 | 0 | | | Other - net | | 42 | 40 | | | Total other deductions - net | | (220) | (642) | | | INCOME (LOSS) BEFORE INCOME TAXES | | 4,388 | 3,990 | | | INCOME TAXES | | 1,383 | 1,228 | | | Net Income before nonrecurring Items | | 3,005 | 2,762 | | | LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | | 93 | 10 | | | Net income attributable to parent | | $ 2,912 | $ 2,752 | | | Earnings per share attributable to NEE: | | | | | | Basic EPS - Continuing operations | | $ 6.29 | $ 6.11 | | | Earnings per share attributable to NEE - assuming dilution: | | | | Stock Price December 31, 2016 Close | Stock Price December 31, 2015 Close | Diluted EPS - Continuing operations | | $ 6.25 | $ 6.06 | 116.95 | 103.89 | Dividends on common stock | | (246) | (143) | | | Weighted-average number of common shares outstanding: Shares are listed at the actual amounts not in millions | | 465800000 | 454000000 | | | | | | | | | | | | | | | | | | | | | CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2016 | Dec. 31, 2015 | | | | CURRENT ASSETS | | | | | | Cash and cash equivalents | 1,292 | 571 | | | | Customer receivables, net of allowances | 1,784 | 1,784 | | | | Other receivables | 655 | 481 | | | | Materials, supplies and fossil fuel inventory | 1,289 | 1,259 | | | | Regulatory assets | 524 | 503 | | | | Derivatives | 885 | 712 | | | | Assets held for sale | 452 | 1,009 | | | | Other | 528 | 476 | | | | Total current assets | 7,409 | 6,795 | | | | PROPERTY, PLANT AND EQUIPMENT | | | | | | Electric plant in service and other property | $ 80,150 | $ 72,606 | | | | Nuclear fuel | 2,131 | 2,067 | | | | Construction work in progress | 4,732 | 5,657 | | | | Accumulated depreciation and amortization | (20,101) | (18,944) | | | | Total property, plant and equipment - net | 66,912 | 61,386 | | | | OTHER ASSETS | | | | | | Special use funds | 5,434 | 5,138 | | | | Other investments ($479 related to a VIE at December 31, 2016) | 2,482 | 1,786 | | | | Prepaid benefit costs | 1,177 | 1,155 | | | | Regulatory assets ($107 and $128 related to a VIE, respectively) | 1,894 | 1,778 | | | | Derivatives | 1,350 | 1,202 | | | | Other | 3,335 | 3,239 | | | | Total other assets | 15,672 | 14,298 | | | | TOTAL ASSETS | 89,993 | 82,479 | | | | CURRENT LIABILITIES | | | | | | Commercial paper | 268 | 374 | | | | Other short-term debt | 150 | 412 | | | | Current maturities of long-term debt | 2,604 | 2,220 | | | | Accounts payable | 3,447 | 2,529 | | | | Customer deposits | 470 | 473 | | | | Accrued interest and taxes | 480 | 449 | | | | Derivatives | 404 | 882 | | | | Accrued construction-related expenditures | 1,120 | 921 | | | | Regulatory liabilities | 299 | 14 | | | | Liabilities associated with assets held for sale | 451 | 992 | | | | Other | 1,226 | 841 | | | | Total current liabilities | 10,919 | 10,107 | | | | OTHER LIABILITIES AND DEFERRED CREDITS | | | | | | Asset retirement obligations | 2,736 | 2,469 | | | | Deferred income taxes | 11,101 | 9,827 | | | | Regulatory liabilities | 4,906 | 4,606 | | | | Derivatives | 477 | 530 | | | | Deferral related to differential membership interests - VIEs | 4,656 | 3,142 | | | | Other | 2,049 | 2,005 | | | | Total other liabilities and deferred credits | 25,925 | 22,579 | | | | CAPITALIZATION | | | | | | Common stock | 5 | 5 | | | | Additional paid-in capital | 8,948 | 8,596 | | | | Retained earnings | 15,458 | 14,140 | | | | Accumulated other comprehensive loss | (70) | (167) | | | | Total shareholders' equity | 24,341 | 22,574 | | | | Noncontrolling interests | 990 | 538 | | | | Total equity | 25,331 | 23,112 | | | | Long-term debt | 27,818 | 26,681 | | | | Total capitalization | 53,149 | 49,793 | | | | COMMITMENTS AND CONTINGENCIES | | | | | | TOTAL CAPITALIZATION AND LIABILITIES | 89,993 | 82,479 | | | | | | | | | | | 2016 | 2015 | | | | Degree of Financial Leverage | | | Exhibit 9-2 | 0 | 0 | Price/Earnings | | | Exhibit 9-4 | 0 | 0 | Percentage of Retained Earnings | | | Exhibit 9-5 | 0 | 0 | Dividend Per Share | | | *Note | 0 | 0 | Dividend Payout | | | Exhibit 9-6 | 0 | 0 | Divended Yield | | | Exhibit 9-7 | 0 | 0 | Book Value Per Share | | | Exhibit 9-8 | 0 | 0 | | | | | | | * -Dividend Paid Times 1000000/Outstanding Shares | | | | | | | | | | | | | | | | | | | | | | | | | |