Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

need to find Vertical Analysis: 2021 as well as Horizontal Analysis, Dollar Change and Percentage Change Comparative Balance Sheets: 2020 and 2021 ACT202L-A: Spring 2022:

need to find Vertical Analysis: 2021 as well as Horizontal Analysis, Dollar Change and Percentage Change

Comparative Balance Sheets: 2020 and 2021

ACT202L-A: Spring 2022:
Horizontal Analysis
At 12-31-2021 Vertical Analysis: 2021 At 12-31-2020 Dollar Change Percentage Change

Assets

Current Assets

Cash & cash equivalents $ 77,100 $ 79,900
Accounts receivable $ 481,000 $ 576,100
Inventory $ 866,200 $ 794,800
Other current assets $ 200,400 $ 190,700
Total current assets $ 1,624,700 $ 1,641,500

Long-term assets (non-current)

Property, Plant, & Equipment:
Land $ 633,400 $ 623,200
Buildings $ 3,170,100 $ 2,996,640
Fixtures, computer equipment $ 848,700 $ 804,900
Construction-in-progress $ 124,400 $ 108,700
Accumulated depreciation $ (1,391,400) $ (1,340,200)
Total P,P, & E $ 3,385,200 $ 3,193,240
Other non-current assets $ 159,200 $ 128,400
Total long-term assets $ 3,544,400 $ 3,321,640

Total assets

$ 5,169,100 $ 4,963,140

Liabilities

Current liabilities

Accounts payable $ 791,700 $ 737,100
Salaries payable $ 424,100 $ 399,900
Interest payable $ 143,500 $ 148,400
Income tax payable $ 146,900 $ 163,700
Total current liabilities $ 1,506,200 $ 1,449,100

Long-term liabilities

Bonds payable $ 1,736,800 $ 1,842,500

Total liabilities

$ 3,243,000 $ 3,291,600

Shareholders Equity

Common Stock $ 5,600 $ 5,900
APIC $ 464,900 $ 396,400
Retained earnings $ 1,534,900 $ 1,326,840
Accum Other Comprehensive Loss $ (79,300) $ (57,600)
Total shareholders equity $ 1,926,100 $ 1,671,540

Total liabilites and shareholders equity

$ 5,169,100 $ 4,963,140
No. of outstanding shares: 12-31-2021 66,500
No. of outstanding shares: 12-31-2020 68,000
Price per share: Dec 31, 2021 $ 98
Price per share: Dec 31, 2020 $ 86

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of IT Audit For Operational Auditors

Authors: Timothy McWilliams

1st Edition

1634541332, 978-1634541336

More Books

Students also viewed these Accounting questions

Question

Draw the silicone made from this monomer. Si Si CH3 CH

Answered: 1 week ago