Neighborhood Realty, Incorporated, has been operating for three years and is owned by three investors. S. Bhojraj owns 60 percent of the total outstanding stock of 9,000 shares and is the managing executive in charge. On December 31, current year, the following financial items for the entire year were determined: commissions earned and collected in cash, $150,900, plus $16,800 uncollected; rental service fees earned and collected, $20,000; salaries expense paid, $62,740; commissions expense paid, $35,330; payroll taxes paid, $2,500; rent paid, $2,475 (not including December rent yet to be paid); utilities expense paid, $1,600; promotion and advertising paid, $7,750; income taxes paid, $24,400; and miscellaneous expenses paid, $500. There were no other unpaid expenses at December 31. Also during the year, the company paid the owners out-of-profit cash dividends amounting to $12,000. Complete the following income statement:

Income StatementRevenues:

Commissions earned$

Rental service fees$

Total revenues$

Expenses:

Salaries expense

Commission expense

Payroll tax expense

Rent expense

Utilities expense

Promotion and advertising expense

Miscellaneous expenses

Total expenses (excluding income taxes)

Pretax income

Income tax expense

Net income$