Question
Net Present Value Analysis Champion Company is considering a contract that would require an expansion of its food processing capabilities. The contract covers five years.
Net Present Value Analysis Champion Company is considering a contract that would require an expansion of its food processing capabilities. The contract covers five years. To provide the required products, Champion would have to purchase additional equipment for $104,000. Champion estimates the contract will provide annual net cash inflows (before taxes) of $48,000. For tax purposes, the equipment will be depreciated as follows:
Year 1 | $13,000 |
Year 2 | 26,000 |
Year 3 | 26,000 |
Year 4 | 26,000 |
Year 5 | 13,000 |
Although salvage value is ignored in the tax depreciation calculations, Champion estimates the equipment will be sold for $13,000 after five years.
Assuming a 35% income tax rate and a 10% hurdlerate, compute the net present value of this contract proposal. Using net present value analysis, should Champion accept the contract?
Round answers to the nearest whole number. Use rounded answers for subsequent calculations. Use a negative sign with net present value to indicate a negative amount. Otherwise do not use negative signs with your answers.
After-Tax Cash Flow Analysis | ||
---|---|---|
Amount | Present Value | |
After-tax cash inflows for 5 years | Answer
| Answer
|
Tax savings from depreciation | ||
Year 1 | Answer
| Answer
|
Year 2 | Answer
| Answer
|
Year 3 | Answer
| Answer
|
Year 4 | Answer
| Answer
|
Year 5 | Answer
| Answer
|
After-tax equipment sale proceeds | Answer
| Answer
|
Total present value of future cash flows | Answer
| |
Investment required in equipment | Answer
| |
Net positive (negative) present value | Answer
|
Should Champion accept the contract?
Select the most appropriate answer below.
Champion should accept the contract because there is a negative net present value.
Champion should not accept the contract because there is a positive net present value.
Champion should accept the contract because there is a positive net present value.
Champion should not accept the contract because there is a negative net present value.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started