Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Net Present Value Method Opulence Corporation operates several large cruise ships. One of these ships, the Bellwether, can hold up to 3,700 passengers and cost

image text in transcribed

Net Present Value Method Opulence Corporation operates several large cruise ships. One of these ships, the Bellwether, can hold up to 3,700 passengers and cost $740 million to build. Assume the following additional information: There will be 300 cruise days per year operated at a full capacity of 3,700 passengers. The variable expenses per passenger are estimated to be $85 per cruise day. The revenue per passenger is expected to be $425 per cruise day. The fixed expenses for running the ship, other than depreciation, are estimated to be $98,124,000 per year The ship has a service life of 10 years, with a residual value of $120,000,000 at the end of 10 years. Present Value of $1 at Compound Present Value of an Annuity of $1 at Interest Compound Interest 20% Year 6% 10% 12% 15% Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 1 0.943 0.909 0.893 0.870 0.833 1.626 1.528 2 0.890 0.826 0.797 0.756 0.694 2 1.833 1.736 1.690 3 0.840 0.751 0.712 0.658 0.579 3 2.673 2.487 2.402 2.283 2.106 4 0.792 0.683 0.636 0.572 0.482 4 3.465 3.170 3.037 2.855 2.589 0.747 0.621 0.567 0.497 0.402 4.212 3.791 3.605 3.352 2.991 5 0.705 0.564 0.507 0.432 0.335 6 4.917 4.355 4.111 3.784 3.326 6 0.665 0.513 0.452 0.376 0.279 7 5.582 4.868 4.564 4.160 3.605 0.627 0.467 0.404 0.327 0.233 6.210 5.335 4.968 4.487 3.837 0.284 0.194 9 6.802 5.759 5.328 4.772 4.031 9 0.592 0.424 0.361 10 0.558 0.386 0.322 0.247 0.162 10 7.360 6.145 5.650 5.019 4.192 a. Determine the annual net cash flow from operating the cruise ship. $ 471,750,0 Revenues Variable expenses 94,350,00 98,124,00 V Fixed expenses 279,276,0 v Annual net cash flow b. Determine the net present value of th is investment, assuming a 6% minimum rate of return. Use the present value tables provided above. If required, round to the nearest whole dollar. Present value of annual net cash X flows Present value of residual value $ Total present value Amount to be invested $ Net present value

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing a business risk appraoch

Authors: larry e. rittenberg, bradley j. schwieger, karla m. johnston

6th Edition

9780324645095, 324645090, 978-0324375589

More Books

Students also viewed these Accounting questions

Question

25.0 m C B A 52.0 m 65.0 m

Answered: 1 week ago