Net Present Value Method The following data are accumulated by Geddes Company in evaluating the purchase of $81,200 of equipment, having a four-year useful life: Net Income Net Cash Flow Year! Year 2 Year 3 Year 4 $28,000 $48,000 17,000 37,000 8,000 28,000 (1,000) 19,000 Present Value of $1 at Compound Interest 6% 10% 12% 15% 20% 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 Year 1 2 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 57 0.482 5 0.747 0.621 0.567 0.507 0.497 0.432 0.402 0.335 6 0.705 0,564 7 0.665 0.513 0.376 0.452 0.404 8 0.627 0.467 0.327 0.279 0.233 0.194 9 0.284 0.592 0.558 0.424 0.386 0.361 0.322 10 0.247 0.162 a. Assuming that the desired rate of return is 15%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, round to the nearest dollar. It required, use the minus sign to indicate a negative net present value. Present value of net cash flow Amount to be invested Year 1 2 3 (1,000) 19,000 Present Value of $1 at Compound Interest 10% 129 15% 20% 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 0.840 0.751 0.712 0.658 0.579 0.792 0.683 0.636 0.572 0.482 0.747 0.621 0.567 0.497 0.402 0.705 0.564 0.507 0.432 0.335 0.665 0.513 0.452 0.376 0.279 0.627 0.467 0.404 0.327 0.233 0.592 0.424 0.361 0.284 0.194 0.550 0.386 0.322 0.247 0.162 5 7 8 9 10 a. Assuming that the desired rate of return is 15%, determine the net present value for the proposal. Use the table of the present value of 51 presented above. If required, round to the nearest dear. If required, use the minus sign to indicate a negative net present value. a Present value of net cash flow Amount to be invested Net present value b. Would management be likely to look with favor on the proposal? because the net present value indicates that the return on the proposals than the minimum desired rate of return of 15%