Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

New project Anlaysis. Answers provided but I need the work shown how to get there. Please include calculations and not just numbers? Thank you. (11-6)

New project Anlaysis. Answers provided but I need the work shown how to get there. Please include calculations and not just numbers? Thank you.

image text in transcribed

(11-6) New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $920,000, and it would cost another $20,000 to install it. The machine falls into the MACRS 3-year class, and it would be sold after 3 years for $500,000. The MACRS rates for the first three years are 0.3333, 0.4445, and 0.1481. The machine would require an increase in net working capital (inventory) of $15,500. The sprayer would not change revenues, but it is expected to save the firm $304,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 25% a. What is the Year-0 cash flow? Answer -$955,500. b. What are the cash flows in Years 1, 2, and 3? Answer + $306,326, $332,458, $262,804. c. What is the additional Year-3 cash flow (i.e., the after-tax salvage and the return of working capital)? Answer 407,913.50. d. If the project's cost of capital is 12%, what is the NPV? Answer + NPV = $60,441.11

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions