Newark Tables is considering an equipment investment that will cost $955,000. Projected net cash infows over the equipments three-year ite are as folows: Year 1: $492,000; Year 2: $394,000, and Year 3 $285,000. Colleme wans to know the equipments RR (Clck the lcon to view the present value annuity table.) (Click the icon to view the present value factor table) (Cick the icon to view the future value factor table) (Click the icon to view the funure value annuity tatle) Requirement Use trial and error to find the IRRwithin a 2 % range. (int Use Collete's hunde rate of 10 % to bepin the trial-and-emor process.) Use a business caloulator or spreadsheet to compute the exact IRR Begin by calculating the NPV at tree rates: 10%, 12 % and 14 % ( Round your answers to the nearst whole dollar Use parentheses or a minus sign for negative net present values) The NPV at 10% is S The NPV at 12 % is The NPV at 14% is S .but dleser to The IRRis somewhere betweens (Round your answer to bwo decinal places) The exact IRR using a business calculator or spreadsheet is een but close decim 12% and 14% mess et i 10% and 12% -to 14% 10% 12% i Reference Future Value of $1 8 % 4% Periods 1% 2% 3% 5% 6% 10% 12% 14% 16% 18% 20% 1,050 1 1.010 1.020 1.030 1.020 1.040 1.061 1.082 1.104 1.040 1.082 1.125 1.170 1.217 1,060 1.124 1.191 1.262 1.080 1.166 1.260 1.360 1469 1.100 1.210 1.331 1.464 1.611 1.140 1.300 1,160 1.180 1.392 1.643 1.939 2.288 1.200 1.440 1.030 1.120 1.061 1.093 1.126 1.103 1.254 1.405 1.574 1.762 1.346 1.158 1216 1.276 1,561 1.811 2.100 1.482 1.728 4 1.041 1.051 1.689 1.925 2.074 2.488 5 1.159 1.338 1.062 1.126 1.149 1.172 1.195 1.219 1.194 1.265 1.340 1419 1.587 1.772 1.974 2.195 2.436 2.700 2.986 1.072 1.230 1.316 1407 1.504 1.714 1.949 2.211 2.502 2.826 3.185 3.583 1.083 1.094 1.105 1.267 1.305 1.369 1477 1.551 1.629 1.594 1689 1.791 1.851 1.999 2.159 2.476 2.853 3.278 3.803 4.411 3.759 4435 5.234 4.300 5.160 6.192 2.144 1,423 2.358 2.594 2.773 3.252 3.707 10 1.344 1,480 3.106 11 6.176 7.288 8.599 1.116 1.243 1.384 1.539 1.710 1898 2.332 2853 3.479 4.226 5.117 7.430 12 13 8.916 1.127 1.268 1.426 1.469 1.513 1.601 1.796 2.012 2.133 2.261 2.518 3.138 3452 3.797 3.896 4.818 5.492 6.261 5.936 6.886 7.988 9.266 2.720 1.138 1.294 1.665 1.732 1.886 4.363 10.699 12.839 15.407 14 1.149 1.161 1.319 1.346 1.980 2.079 2937 4.887 10.147 15 1.558 1.801 2.397 3.172 4.177 5.474 7.138 11.974 19.461 20 1220 1282 1.348 1.489 1.486 1.641 1.811 2.208 1.806 2.094 2.427 3.262 2.191 2.666 3.243 4.801 2.653 3.386 3.207 4.292 5,743 10.286 4.661 6.848 10.063 21.725 6.727 10.835 17.449 45.259 9.646 17.000 29.960 13.743 26.462 50.950 188.884 27.393 62.669 143.371 750.378 38.338 95.396 237.376 1,469.772 25 40.874 85.850 378.721 30 40 4.322 7,040 93.051 Print Done Reference Future Value of Annuity of $1 8 % 1.000 Periods 1 % 2% 3% 4% 5% 6% 10% 12% 14% 16% 18% 1,000 20% 1,000 1.000 1.000 1.000 1.000 1,000 1,000 1.000 1.000 1,000 1,000 1 2 2.010 2.020 2.030 2.040 2.050 2.060 2.080 2.100 3.310 2.120 2.140 2.160 2.180 2.200 3.640 5.368 7.442 3.246 3.440 3.506 3 3.030 4.060 5.101 3.060 4.122 5204 3.091 4.184 5.309 3.122 4.246 5.416 3.153 4.310 5.526 3.184 4.375 5.637 3.374 4779 6.353 3.572 5.215 7.154 4 4506 5.867 4.641 6.105 4.921 6.610 5.066 6.877 5 6 7 6.152 6.633 7.898 6.802 7.336 8.923 9.930 6.308 6.468 6.975 7.716 8.115 8.536 8.977 9.442 7.662 9.487 10.730 11.414 7.214 7.434 8.142 8.394 10.089 12.142 12.916 8.286 9.369 10.462 8.583 9.755 10.950 8.892 9.214 9.549 11.027 12.578 9.897 11.491 13.181 10.637 12488 14.487 11.436 12.300 13.233 14240 15.327 16.499 20.799 25.959 10.159 13.579 10.583 12.006 14.776 16.085 19.337 17.519 21.321 19.086 23.521 10 11.464 15.937 17.549 11 12 13 11.567 12.169 12.808 14.192 15.618 17.086 18.599 13.486 14.207 14.972 16.870 18.882 21.015 23.276 16.645 18.977 21.495 24.215 27.152 18.531 20.655 23.045 27.271 32.089 37.581 43.842 25.733 30.850 36.786 43.672 51.660 28.755 32.150 12.683 13412 15.026 15.917 21.384 24.133 34.931 39.581 13.809 14.680 15.974 17.293 16.627 18.292 20.024 17.713 19.599 21.579 24.523 27.975 31.772 28.029 32.393 37.280 42.219 50.818 60.965 48.497 59.196 72.035 14 14.947 15 16.097 20 25 30 40 22.019 28.243 34.785 48.886 24.297 32.030 40.568 26.870 36.459 47.575 75.401 29.778 41.646 56.085 95.026 33.066 47.727 66.439 120.800 36.786 54.865 79.058 154.762 45.762 73.106 113.283 259.057 57,275 98.347 164.494 442.593 72.052 133.334 241.333 767.091 146.628 115.380 249.214 342.603 790.948 530.312 1.342.025 2,360.757 4.163 213 7,343.858 91.025 181.871 356.787 186.688 471.981 1,181.882 60402 Print Done eiei-NTTIT X Reference Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.862 0.847 0.833 0.980 0.961 0.943 0.925 0.907 0.890 0.857 0.826 0.797 0.769 0.743 0.718 0.694 0.712 3 0.971 0.942 0.915 0.889 0.864 0.840 0.794 0.751 0.675 0.641 0.609 0.579 4 0.961 0.924 0.888 0.855 0.823 0.792 0.683 0.636 0.592 0.516 0.482 0.735 0.552 5 0.951 0.906 0.863 0.822 0.784 0.747 0.681 0.621 0.567 0.519 0.476 0.437 0.402 6 0.942 0.888 0.837 0.746 0.705 0.630 0.564 0.507 0.456 0.410 0.370 0.335 0.790 0.760 7 0.933 0.871 0.813 0.711 0.665 0.583 0.513 0.452 0.400 0.354 0.314 0.279 8 0.923 0.853 0.789 0.731 0.677 0.627 0.540 0.467 0.404 0.351 0.305 0.266 0.233 0.914 0.837 0.766 0.703 0.645 0.592 0.500 0.424 0.361 0.308 0.263 0.225 0.194 10 0.905 0.820 0.744 0.676 0.614 0.558 0.463 0.386 0.322 0.270 0.227 0.191 0.162 11 0.896 0.804 0.722 0.650 0.585 0.527 0.350 0.287 0.237 0.195 0.162 0.135 0.429 0.887 0.879 0.870 0.861 12 0.788 0.701 0.625 0.497 0.397 0.319 0.257 0.208 0.168 0.137 0.112 0.557 13 0.773 0.681 0.601 0.530 0.469 0.368 0.290 0.229 0.182 0.145 0.116 0.093 14 0.758 0.661 0.577 0.505 0.442 0.340 0.263 0.160 0.125 0.099 0.078 0.205 15 0.743 0.642 0.555 0.481 0.417 0.315 0.239 0.183 0.140 0.108 0.084 0.065 0.149 0.092 0.057 20 0.820 0.673 0.554 0.456 0.377 0.312 0.215 0.104 0.073 0.051 0.037 0.026 25 0.780 0.610 0.478 0.375 0.295 0.233 0.146 0.059 0.038 0.024 0.016 0.010 30 0.742 0.552 0.412 0.308 0.231 0.174 0.099 0.033 0.020 0.012 0.007 0.004 40 0.672 0.453 0.307 0.142 0.097 0.022 0.011 0.005 0.003 0.001 0.001 0.208 0.046 Print Done st LC X Reference Present Value of Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% 1 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 1,690 0.877 0.862 0.847 0.833 2 1.970 1.942 1.913 1.886 1.859 1,833 1,783 1.736 1.647 1.566 1.528 1.605 3 2.941 2.884 2.829 2.673 2.577 2.402 2.322 2.246 2.174 2.106 2.775 2.723 3.546 2.487 4 3.902 3.808 3.717 3.630 3.465 3.312 3.170 3.037 2.798 2.690 2.589 2.914 5 4.853 4.713 4.580 4.452 4.329 4.212 3.993 3.791 3.605 3.433 3.274 3.127 2.991 5.795 5.601 5.417 5.242 5.076 4.917 4.623 4.355 4.111 3.889 3.685 3.498 3.326 6 7 6.728 6.230 6.002 5.582 5.206 4.868 4.288 4.039 3.812 3.605 6.472 5.786 4,564 7,652 7.020 6.463 6.210 5.747 5.335 4.639 4.344 4.078 3.837 8 7.325 6.733 4.968 8.566 8.162 7.786 7.435 7,108 6.802 6.247 5.759 5.328 4.946 4.607 4.303 4.031 4.192 10 9.471 8.983 8.530 8.111 7,722 7,360 6.710 6.145 5.650 5.216 4.833 4.494 11 9.787 9.253 8.760 8.306 7.887 7.139 5.938 5.453 5.029 4.656 4.327 4.439 10.368 6.495 12 9.954 9.385 8.863 8.384 7,536 7,904 6.814 6.194 5.197 4.793 11.255 10.575 5.660 13 12.134 11.348 10.635 12.106 11.296 9.986 9.394 8.853 7.103 6.424 5.842 5.342 4.910 4,533 4,611 14 9.899 9.295 8.244 7.367 6.628 5.468 5.008 13.004 10.563 6.002 6.142 15 2.84 11.938 11.118 10.380 9.712 8.559 7,606 6.811 5.092 4.675 13.865 5.575 12.462 11.470 20 18.046 16.351 14.877 13.590 15.622 14.094 17.292 15.372 13.765 11.258 9,818 8.514 7,469 6.623 5.929 5.353 4.870 19.523 17.413 25.808 22.396 19.600 12.783 10.675 25 22.023 9.077 7,843 6.873 6.097 5.467 4.948 30 9.427 8.055 7.003 6.177 4.979 5.517 40 32.835 27.355 23.115 19.793 17.159 15.046 11.925 9.779 8.244 7.105 6.233 4.997 5.548 Print Done