Newdeal Inc. follows a policy of distributing 45% of its profits and investing the rest in the operations of the company. The average profitability of its assets is 20% and the current year dividend per face value of 1 is 30%. Compute the intrinsic value of a stock of this company for an investor whose minimum required rate of return is 25%