New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $990,000, and it would cost another $23,000 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and I would be sold after 3 years for $595,000. The machine would require an increase in net working capital (inventory) of $16,500. The sprayer would not change revenues, but it is expected to save the firm $409,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 30%. Cash outflows, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to the nearest dollar. a. What is the Year-0 net cash flow? $ b. What are the net operating cash flows in Years 1, 2, and 3? Year 1: $ Year 2: $ Year 3: $ C. What is the additional Year 3 cash flow (i.e, the after-tax salvage and the return of working capital)? $ d. If the project's cost of capital is 13 %, what is the NPV of the project? $ Should the machine be purchased? -Select- Check My Work

The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $990,000, and it would cost another $23,000 to install it. The machine falis into the MACRS 3-year class (the applicable MACRS depreciotion rates are 33,33%,44.45%, 14.81%, and 7.41% ), and i would be sold after 3 years for $595,000. The machine would require an increase in net working capital (inventory) of $16,500. The sprayer would not change revenues, but it is expected to save the firm $409,000 per year in before-tax operating costs, mainly laber. Campbell's marginal tax rate is 30%. Cash outflows, if any, should be indicated by a minus sign, Do not round intermediate calculations. Round your answers to the nearest dollar: a. What is the Year-0 net cash now? $ b. What are the net operating cash fows in rears 1,2 , and 3 ? Year 1: $ Year 2: 5 Year 3: 5 C. What is the additional Year 3 cash flow (l.e, the after-tax salvage and the return of working capital)? 3 d. If the project's cost of capital is 13%, what is the NPV of the project? $ Should the machine be purchased