Nextvel Consulting LLC. Case Study, prepare a flow of funds statement using the following information

 

Additional information

The company paid $5,000 in "interest expense"

Depreciation was $83,000

Dividends were paid in the amount of $4,000

"taxes" were paid in the amount of $50,000
 

Assets Cash Account Receivable Inventories Net Fixed Assets Total Assets Liabilities and Equity Account Payable Accrued Expenses Bank Loans $ 21,000 $ 91,000 91,000 501,000 704,000 $ $ $ 2012 Common Stock Retained Earnings Total Lia & Equity $ 160,000 $ 91,000 41,000 81,000 331,000 704,000 $ 2013 13,000 131,000 91,000 619,000 854,000 236,000 96,000 40,000 81,000 401,000 854,000