Nile Corp's earnings this year were $7 per share and are expected to grow by 20% each year for the next 5 years. The company expects to reinvest all the earnings for the next 5 years. 6 years from now, they expect to pay a dividend of $7 per share and to grow it by 3% every year forever after that. If the risk-free rate is 4.5%, the expected return on the market portfolio is 9% and Nile has a beta of 1.4, what price should Nile's stock be trading at right now?