No cursive thanks.

13,195 4,058 4.051 Income Statement (millions of dollars) Net sales Cost of goods sold other expenses Depreciation Earnings before interest and taxes (EBIT) Interest expenses Inoon before tax Taxes Net Income Dividende 2.536 2,570 687 1.83 568 1.315 055 Start of Tear 159 2,480 239 931 Statement of Financial Position (111ions of dollars) End of Year Assets cash and marketable securities 90 Receivables 2,380 Inventories 188 Other current Assets 866 Total current assets 3,524 Het property, plant, and equipment 19.971 Other long-term assets 4.217 Total assets 27,712 Liabilities and shareholders' equity Payables 2.565 Short-term debt 1,418 Other current liabilities 812 Total current liabilities 4,795 Long-tern debt and leases 7,022 other long-term liabilities 6.179 Shareholders' equity 9,716 3,917 19,913 3,791 27.501 3,041 1.572 788 5,401 6,831 5,150 9,119 Next > Year Tear 2 15 50 2.380 866 3,524 4,217 3.488 239 931 3,817 19,912 10 19.971 27.112 Ansets Cash and marketable securities Receivables Inventorien Other current assete Total current assets Net property, plast, and equipment Other long-term assets Total anseth Liabilities and shareholders equity. Payables Short-term debt other current liabilities Total current liabilities Long-term debt and leases Other long-term liabilities Shareholders' equity Total liabilities and shareholders' equity 2,565 1,418 4.795 7.022 6,179 9,716 27,712 3,171 27,501 3,041 1.572 788 5,401 6.150 9,119 27,501 6.835 Phone Corp's cost of capital was 8.2%. Estimate the tax rate taxes/income before taxes) and calculate net operating profit after taxes. (Round your intermediate calculations and final answers to 2 decimal places. Enter your answer for NOPAT In millions of dollars.) Estimated tax rate NOPAT What was Phone Corp's economic value added? (Round your intermediate calculations and final answer to 2 decimal places. Enter your answer in millions of dollars.) EVA