(No Hard Copy) (Please Work Individually) Given the following economic parameters and the predictions of oil flow rate in the table. estimate the life and the optimum Net Present Value (NPV) of the project. go, bby day low, bbl/day 3.7 1941 Oi Price Cost of water separation CAPEX Discount Factor - 50 Sbbl - 12 Sbbl - $100,000,000 -0.08 11 164 27 25575 2337 To 102 1545 1.53 TO 1,657 1.495 1.712 1.70 1.06 1.544 EEEEEEEEEEEEEEEEEE 1,918 1995 1991 2010 2.07 2109 2147 2179 2253 22 Given the following economic parameters and the predictions of oil flow rate in the table, estimate the life and the optimum Net Present Value (NPV) of the project. -50 $/bbl Year qw, bbl/day 1.449 Oi Price Cost of water separation CAPEX Discount Factor 1 208 qo, bbl/day 4.396 3,706 3518 3.329 3.141 = 12 $/bbl = $100,000,000 1285 -0.08 37932 1 122 1759 1 397 1434 14471 1.508 2.764 2.575 2 387 2 199 37069 1821 1.632 1.444 1.255 1067 915 770 ANNNNNNSSON 1583 1420 1657 1605 1.732 1 769 1106 1844 1.881 1918 1.955 1993 2030 2067 2.104 2.142 2.179 2 216 2 253 2.291 2.328 229 158 122 (No Hard Copy) (Please Work Individually) Given the following economic parameters and the predictions of oil flow rate in the table. estimate the life and the optimum Net Present Value (NPV) of the project. go, bby day low, bbl/day 3.7 1941 Oi Price Cost of water separation CAPEX Discount Factor - 50 Sbbl - 12 Sbbl - $100,000,000 -0.08 11 164 27 25575 2337 To 102 1545 1.53 TO 1,657 1.495 1.712 1.70 1.06 1.544 EEEEEEEEEEEEEEEEEE 1,918 1995 1991 2010 2.07 2109 2147 2179 2253 22 Given the following economic parameters and the predictions of oil flow rate in the table, estimate the life and the optimum Net Present Value (NPV) of the project. -50 $/bbl Year qw, bbl/day 1.449 Oi Price Cost of water separation CAPEX Discount Factor 1 208 qo, bbl/day 4.396 3,706 3518 3.329 3.141 = 12 $/bbl = $100,000,000 1285 -0.08 37932 1 122 1759 1 397 1434 14471 1.508 2.764 2.575 2 387 2 199 37069 1821 1.632 1.444 1.255 1067 915 770 ANNNNNNSSON 1583 1420 1657 1605 1.732 1 769 1106 1844 1.881 1918 1.955 1993 2030 2067 2.104 2.142 2.179 2 216 2 253 2.291 2.328 229 158 122