Question
No need for adjusting journal entries You are auditing the financial statements of Adelaida Inc. for the year ended December 31, 2020. The company only
No need for adjusting journal entries
You are auditing the financial statements of Adelaida Inc. for the year ended December 31, 2020. The
company only maintain cash receipt and cash disbursement journals and records transactions under
cash basis.
The following summarizes your audit findings:
a. Cash records show the following information:
CASH DISBURSEMENTS
Payments to suppliers P7,063,200
Payments of operating expenses 3,757,500
Cash refund to customers for sales returns 568,500
CASH RECEIPTS
Collections from customers, excluding recoveries of
previous write offs
P16,216,800
Collections of royalty income 1,397,700
Collections of previously written-off outstanding invoices 457,500
Cash refund from suppliers for purchase returns 299,400
b. The following information are relevant regarding the company's operating expenses and other
income:
Dec. 31,2020 Dec. 31,2019
Accrued operating expenses P1,83,900 P1,288,800
Prepaid operating expenses 295,500 630,300
Unearned royalty income 162,300 203,
c. Receivables from customers, based on outstanding invoices at the beginning of the year is at
while receivables from customers at the end of the year was at P2,837,100.
P735,900 of the uncollected invoices were written off during the year while P457,500 of the
previously written-off invoices were collected. Customers took advantage of a total of
P712,500 sales discount during the year while sales returns from customers for the year was
at P1,275,600 including the refunds made to the customers. Advance collections from
customers as of December 31, 2020 for merchandise to be delivered in 2021 was at
P1,246,800.
d. P704,400 of the outstanding invoices at the beginning of the year is doubtful of collection
while P589,500 of the outstanding invoices at the end of the year is doubtful of collection.
e. Payables to suppliers of merchandise, based on outstanding supplier invoices at the beginning
of the year was at while payables to suppliers at the end of the year was at
P2,628,300. Purchase discounts for the year was at P707,400 while purchase returns for the
year was at P946,200 which included refunds from the suppliers.
f. Unsold merchandise on hand at the beginning and at the end of the year were at P1,962,900
and P2,425,200, respectively.
g. The company had two delivery vehicles acquired at the beginning of 2018 at P4,200,000 each.
The company estimates that the trucks have a useful life of 15 years from date of purchase
and will have a 10% salvage value based on cost. No depreciation has been provided on the
vehicles under the cash basis records.
Requirements:
26. What is the correct accrual basis gross sales for the year?
a. 16,211,100 c. 17,459,400
b. 16,779,600 d. 14,223,000
27. What is the correct accrual basis cost of sales for the year?
a. 7,130,700 c. 7,593,000
b. 9,246,600 d. 7,430,100
28. What is the accrual basis operating expense for the year (except depreciation and bad debt
expense)?
a. 4,667,400 c. 4,037,100
b. 4,962,900 d. 2,847,600
29. What is the bad debt expense for the year?
a. 393,300 c. 339,300
b. 136,500 d. 163,500
30. What is the accrual basis royalty income for the year?
a. 1,356,300 c. 1,349,100
b. 1,546,300 d. 1,439,100
31. What is the correct net income for the year?
a. 3,196,500 c. 3,140,500
b. 3,360,000 d. 3,465,600
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started