Nord Industries is deciding whether to automate one phase of its production (Click the icon to view the projected net cash inflows.) (Click the icon to view Present Value of $1 table.) (Click the ico Read the requirements. Requirement 1. Compute this project's NPV using Nord's 16% hurdle rate. S Use the following table to calculate the net present value of the project. (Ente Net Cash Inflow Years LLLLLL Year 1 Present value of each year's inflow: (n = 1) Year 2 Present value of each year's inflow: (n = 2) Year 3 Present value of each year's inflow: (n = 3) Year 4 Present value of each year's inflow: (n = 4) Year 5 Present value of each year's inflow: (n = 5) Year 6 Present value of each year's inflow: (n = 6) Total PV of cash inflows LLA Enter any number in the edit fields and then continue to the next question Lab 9 ideal Body.docx Pipe Lab 9.2 Calon Deficit.doc Open file Type here to search ocess. The manufacturing equipment has a six-year life and will cost $930,000 Projected net cash inflows are as follows: to view Present Value of Ordinary Annuity of $1 table) hould Nord invest in the equipment? rany factor amounts to three decimal places, XXXX Use parentheses or a minus sign for a negative net present value.) PV Factor (i = 16%) Present Value ion Lab 73 Personal Expo Lab 74 Wellness Prodot Lab 74 Wellness Dedoo Requirement 2. Nord could refurbish the equipment at the end of six years for $102,000. The refurbished e have a $55,000 residual value at the end of year 7. Should Nord invest in the equipment and refurbish it afte value.) Calculate the NPV of the refurbishment. (Enter any factor amounts to three decimal places, XXXX. Use pare Cash PV Factor (i = (outflow)/inflow 16%) Present Value Refurbishment at the end of Year 6 (n = 6) Cash inflows in Year 7 (n = 7) Residual value (n = 7) Net present value of the refurbishment The refurbishment provides a equipment investment. NPV The refurbishment NPV is to overcome the Enter any number in the edit fields and then continue to the next question Lab 9 ideal Body...docx O Lab 9.2 Caloria Deficit doc Lab 713 Personal Ex. docx 0 Type here to search a cash intlows in year 7. Additionally, the refurbished equip your answer to Requirement 1, discount the additional cash outflow and inflows back to th sh outflows and for a negative net present value.) ht. Therefore, the refurbishment should not alter Nord Industries' original decision regarding h Lab 7 4 Wellness Pr....docx Read the requirements Requirement 2. Nord could refurbish the equipment at the end of six years for $102,000. The re- have a $55,000 residual value at the end of year 7. Should Nord invest in the equipment and refu value.) Calculate the NPV of the refurbishment (Enter any factor amounts to three decimal places, XX Cash (outflow)/inflow PV Factor (i = 16%) Presel Refurbishment at the end of Year 6 (n = 6) Cash inflows in Year 7 (n = 7) Residual value (n = 7) Net present value of the refurbishment The refurbishment provides a positive NPV. The refurbishment NPV is large enough equipment investment. to Enter any number in the edit fields and then continue to the next question. Lab 9.1 Ideal Body...docx Lab 9.2 Caloric Deficit.doc M Lab 73 Personal Fx i Requirements 1. Compute this project's NPV using Nord's 16% hurdle rate. Should Nord invest in the equipment? 2. Nord could refurbish the equipment at the end of six years for $102,000. The refurbished equipment could be used one more year, providing $76,000 of net cash inflows in year 7. Additionally, the refurbished equipment would have a $55,000 residual value at the end of year 7. Should Nord invest in the equipment and refurbish it after six years? (Hint: In addition to your answer to Requirement 1, discount the additional cash outflow and inflows back to the present value.) Print Done e f er to Red Year 1 262,000 and for Year 2 253,000 Year 3 226,000 en Year 4 211,000 Year 5 205.000 Year 6 173,000 Print Done Od the ref Reference 3% Present Value of $1 Periods 1% 2% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20 Period 1 10.990 0.980 0.971 0.962 0.952 0.9430.935 0.926 0.917 0.9090.893 0.877 0.870 0.862 0.847 0.8 Period 2 0.980 0.961 0.943 0.925 0.9070.890 0.873 0.857 0.842 0.826 0.797 0.769 0.756 | 0.743 0718 0.6 Period 3 0.971 0.9420.915 0.8890.864 0.840 0.816 0.794 0.772 0.751 0.712 0.675 0.658 0.641 0.609 0.5 Period 4 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.636 0.592 0.572 0.552 0.516 0.4 Period 5 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.567 | 0.519 | 0.497 0.476 0.437 0.40 Period 6 0.942 0.888 0.837 0.790 0.746 0 705 0.6660.630 0.596 0.564 0.507 | 0.456 0.432 0.410 0.370 0.33 Period 7 0.933 0.871 0.813 0.760 0.711 | 0.665 0.623 0.583 0.547 0.513 0.452 0.400 0.376 0.354 0.314 027 Period 8 0.923 0.853 0.789 0.731 0.677 0.627 0.582 0.540 0.502 0 467 0.404 0.151 0.327 0.305 0.266 0.23 Period 9 10.914 0.837 0.766 0.703 0.6450.592 0.544 0.500 0.460 0.424 0.361 0.308 0.284 0.263 0.225 0 19 Period 10 0.905 0.820 0.744 0.676 0.614 0.558 0.508 0.463 0.422 0 386 0.322 0.270 | 0.247 0.227 0 191 0.16 Period 11 0.896 0.804 0.722 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.287 0.237 | 0.215 0.1950 162 0.13 Period 12 0.887 0.788 0.701 0.625 0.557 0.497 0.444 0.397 0.356 0.319 | 0.257 0.208 0.1870 168 0.137 011 Period 13 0.879 0.773 0.681 0.601 0.530 | 0.469 0.415 0.368 0.326 0 290 0.229 0.182 0.163 0 145 0.116 0.093 Period 14 0.870 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.160 0.141 0.125 0.099 0.079 Period 15 0.861 0.743 0.642 0.555 0.481 0.417 0.362 0.315 0.275 0 239 0.183 0.140 0.123 0.108 0.084 0.065 Period 16 0.853 0.728 0.623 0.5340 458 0.394 0339 0.292 0.252 0.218 0.163 0.1230 107 0093 0.071 0.054 Period 17 10 844 0.7140 605 0.513 0.436 0 371 0317 | 0.270 10.231 0 198 0.146 0.108 0.09300800060 0.045 Print Done Reference 0.315 0.275 0.239 0.183 0.140 0.123 0.108 0.084 0.065 Period 15 0.861 0.743 0.642 0.555 0.481 0.417 0.362 Period 16 0.853 0.728 0.623 0.534 0.458 0.394 0.339 Period 17 0.844 0.714 0.605 0.513 0.436 0.371 0.317 Period 18 0.836 0.700 0.587 0.494 0.416 0.350 0.296 Period 19 10.828 0.686 0.570 0.475 0.396 0.331 0.277 Period 20 0.820 0.673 0.554 0.456 0.3770.312 0.258 Period 21 0.811 0.660 0.538 0.439 0.359 0.294 0.242 Period 22 0.803 0.647 0.522 0.422 0.342 0.278 0.226 Period 23 0.795 0.634 0.507 0.4060.326 0.2620211 Period 24 0.788 0.522 | 0.492 0.390 0.310 | 0.2470 197 Period 25 0.780 0.610 0.478 | 0.375 0.295 0.2330 184 Period 26 0772 0.598 0.464 0.361 0.281 0.220 0 172 Period 27 0,764 0.586 0.450 0.347 0.268 0.207 0.161 Period 28 0.757 0.574 0.437 0 333 0.255 0.196 0 150 Period 29 0.749 0.563 0.424 0.321 0.243 0.185 0 141 Period 30 0.742 0.552 0.412 0.308 0.231 0.174 0.131 0.292 0.252 0.218 0.163 0.123 0.107 0.093 0.071 0.054 0.270 0.231 0.198 0.146 0.108 0.093 0.080 0.060 0.045 0.250 0.212 0.180 0.130 0.095 0.081 0.069 0.051 0.038 0.232 0.194 0.164 0.116 0.083 0.070 0.060 0043 0.031 0.215 0.178 0.149 0.104 0.073 0.061 0.051 0.037 0.026 0.1990.164 0.135 | 0.093 0.064 0.053 10.044 1 0.031 0.022 0.1840 1500 1230.083 0.056 0.046 0.038 0.025 0.018 0.170 0.138 0.112 0.074 0.049 0.040 0.033 0.022 0.015 0.158 0.126 0 1020.066 0.043 0.035 0.028 0.019 0.013 0 146 0 116 0.092 0.059 | 0.038 0.030 0.024 0.0160.010 0.135 0.106 0.084 0.053 0.033 0.026 0.021 0.0140 009 0.125 0.098 0.076 0.047 0.029 0.0230 018 | 0.0110 007 0.116 0.090 0.069 0.042 0.026 0.020 0.0160.010 0.006 0.107 0.082 0.063 0.037 0.022 0.017 0.014 0.008 0.005 0.099 0.075 0.057 0.033 0.020 0.015 0.012 0.007 0.004 0.046 0.032 0.022 0.0110.005 0.00400030001 0.001 0.021 0.0130 009 0.003 0.001 0.001 0.001 Period 40 0.672 0.453 0.307 0.208 0.142 0.0970 067 Period 50 0608 0.372 0.228 0 141 0.087 0.054 0034 Pint Done Reference Present Value of Ordinary Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 Period 2 1.970 1.942 1.913 1.886 1.859 1.833 1.808 1.7831.759 1.736 1.690 1.647 1.626 1.605 1.566 1.528 Period 3 2.9412.884 2.829 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.402 2.322 2.283 2.246 2.174 2.106 Period 4 3.902 3.808 3.717 3.630 3.546 3.465 3.387 3.312 3.240 3.170 3,037 2.914 | 2855 2.798 2690 2589 Period 5 4.853 4.713 4.580 4.452 4.329 4.212 4.100 3.9933.890 3.791 3.605 3.433 | 3.352 3.274 3.127 2.991 Period 6 5.795 5.601 5.417 5.242 5.076 4.917 4.767 4.623 4.4864.355 4.111 3.889 3.784 3.685 | 3.498 3.326 Period 7 6.728 6.472 6.230 6.002 5.786 5.582 5.389 5.206 5.033 4.8684564 4.288 4.160 4.039 3.812 3.605 Period 8 76527325 7020 6.733 6.463 6.210 5.971 5.747 5.535 5.335 4.968 4.6394487 4344 4078 3.837 Period 9 8.566 8.1627.786 | 7.435 7.108 6.802 6.515 6.247 5.995 5.759 5.328 4.9464772 4.607 4.303 4.031 Period 10 9.471 8.983 | 8.530 8.111 7.72273607.024 6.710 6.418 6.145 5.650 5.216 5,019 4.833 4.494 4. 192 Period 11 10.3689.787 9.253 8.760 8.306 7 887 7.499 7.139 6.805 6.495 5.938 5.453 5.234 5.029 4 656 4.327 Period 12 11.255 10 575 9.954 9.385 8.863 8 384 7943 7.5367.1616.814 6.1945.660 5.421 5.197 4.793 4.439 Period 13 1213411.348 10.635 | 9.986 9.394 8.853 8.358 7.9047 487 7.103 6.424 5.842 5.583 5.342 4.910 4.533 Period 14 13.004 12.106 11 296 10.563 9.899 9 295 8.745 8.244 7.7867 367 6.628 6.002 5.724 5.468 5008 4.611 Period 15 13.865 12 849 11.938 11.118 10 380 9.7129.108 8.5598.061 7.6066.811 6.142 5.847 5.575 5,092 4.675 Period 16 14 718 13.57812561 11.652 10 838 10.106 9.447 8 851 8.313 7.8246.9746.265 5.954 5 669 5.162 4.730 Period 17 16.562 14 292 13 166 12.1661127410.477 9763 9.1228544 8.022 7.1206.373 6.047 5.749 5 222 4.775 Print Done Ficis doc IB3 Personal Ex docx Pedocx 4.WS Reference Period 15 13.865 12.849 11.938 11.118 10.380 9.712 9.108 8.559 8.061 7.606 6.811 6.142 5.847 5.575 5.0924 675 Period 16 14 718 13.578 12.561 11.652 10.838 10 106 9.447 8.851 8.313 7.824 6.974 6 265 5.954 5.6695.1624.730 Period 17 15.562 14.292 13.166 12.166 1127410.477 9.763 9.122 8,544 8.022 7.120 6.373 6.047 5.749 5.222 4.775 Period 18 16.398 14.992 13.754 12.659 11.690 10.828 10.0599.372 8.756 8.2017 250 6.4676 128 5.818 5.273 4812 Period 19 17 226 15.678 14.32413.134 12.085 11.158 10.336 9.604 8.950 8.3657366 6.550 6.198 5.877 5316 4 844 Period 20 18.046 16.351 14.877 13.590 12 462 11.470 10.5949.818 9.129 8.5147469 6.623 6.259 5.9295353 4.870 Period 21 18.857 17.011 15.415 14.029 12.821 11.764 10.836 10.017 9.292 8.64975626.687 6.312 5 973 5.384 4.891 Period 22 19.660 17.658 15937 14.451 13.163 12.042 11.061 10.2019.442 8.772 | 7.645 6.7436.359 | 6.0115.410 4.909 Period 23 20.456 18.292 16.444 14.857 13.489 12.303 11.272 10.371 9.580 8.883 7.718 6.792 6.3996.044 54324925 Period 24 21.243 18.914 16.936 15.247 13.799 12.550 11.469 10.529 97078.9857.784 6.835 6.434 6.073 | 5:451 4937 Period 25 22.023 19.52317 413 15 622 14.094 12.783 11.654 10.675 9.8239.077 7.8436.8736 464 | 6.097 5.467 4.948 Period 26 22.795 20.12117.87715.983 14.375 13.003 11.826 10.810 9.929 9.1617.896 6.906 6491 | 6.118 5.480 4956 Period 27 23 560 20.707 18.327 16.330 14.643 13.211 11.987 10.935 10.027 9.237 7.943 6.935 6.514 6.136 5492 4964 Period 28 24 316 21.28118.764 16.663 14.898 13.406 12 137 11.051 10.116 9.3077.984 6.961 | 6.534 6.152 | 55024970 Period 29 25 066 21.844 19.188 16.984 15.14113.591 12 278 11.158 10.1989 370 8.022 6.983 6.551 6.166 55104.975 Period 30 25 808 22.396 | 19.600 17.292 15372 13.765 12.409 | 11.258 10.274 9.427 8.055 7.003 6.566 6.177 5517 4.979 Period 40 32,835 27 355 23.115 19.793 17 159 15.046 13.332 11.925 10.757 9.779 8 244 7.105 6.642 6.233 5.548 4.997 Period 50 39.196 314242573021.482 18.256 15.762 13.801 12.233 10.962 9.915 8 304 7.133 6.661 6.246 5:554 4.999 Print Done doc Lab Persons Ex.docx Lab 74 Wellness Pr.docx 11 Lab 7:4 Wellness Pr.docx