Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Note: some answers I have already gotten correct. The blank ones in the final chart are what is needed. Thanks! Required Calculate the following ratios

Note: some answers I have already gotten correct. The blank ones in the final chart are what is needed. Thanks!

Required

Calculate the following ratios for Year 4 and Year 3. Since Year 2 numbers are not presented do not use averages when calculating the ratios for Year 3. Instead, use the number presented on the Year 3 balance sheet. Note: Round ratio answers to 2 decimal places unless otherwise indicated.

  1. Working capital.
  2. Current ratio.
  3. Quick ratio.
  4. Receivables turnover (beginning receivables at January 1, Year 3, were $50,000).
  5. Average days to collect accounts receivable.

    Note: Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.

  6. Inventory turnover (beginning inventory at January 1, Year 3, was $156,000).
  7. Number of days to sell inventory.

    Note: Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.

  8. Debt-to-assets ratio.

    Note: Round your answers to the nearest whole percent.

  9. Debt-to-equity ratio.
  10. Number of times interest was earned.
  11. Plant assets to long-term debt.
  12. Net margin.
  13. Turnover of assets (average total assets in Year 3 is $551,600).
  14. Return on investment (average total assets in Year 3 is $551,600).
  15. Return on equity (average stockholders' equity in Year 3 is $249,300).
  16. Earnings per share (total shares outstanding is unchanged).
  17. Book value per share of common stock.
  18. Price-earnings ratio (market price per share: Year 3, $12.55; Year 4, $14.10).

    Note: Round your intermediate calculations and final answer to 2 decimal places.

  19. Dividend yield on common stock.

Financial statements for Thornton Company follow.

THORNTON COMPANY
Balance Sheets As of December 31
Year 4 Year 3
Assets
Current assets
Cash $ 24,000 $ 20,000
Marketable securities 21,600 7,600
Accounts receivable (net) 57,000 49,000
Inventories 142,000 150,000
Prepaid items 26,000 11,000
Total current assets 270,600 237,600
Investments 22,000 15,000
Plant (net) 290,000 275,000
Land 29,000 24,000
Total assets $ 611,600 $ 551,600
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $ 40,000 $ 17,300
Accounts payable 113,800 100,000
Salaries payable 25,000 19,000
Total current liabilities 178,800 136,300
Noncurrent liabilities
Bonds payable 140,000 140,000
Other 31,000 26,000
Total noncurrent liabilities 171,000 166,000
Total liabilities 349,800 302,300
Stockholders equity
Preferred stock, (par value $10, 4% cumulative, non-participating; 6,000 shares authorized and issued) 60,000 60,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 60,000 60,000
Retained earnings 141,800 129,300
Total stockholders equity 261,800 249,300
Total liabilities and stockholders equity $ 611,600 $ 551,600
THORNTON COMPANY
Statements of Income and Retained Earnings For the Years Ended December 31
Year 4 Year 3
Revenues
Sales (net) $ 390,000 $ 370,000
Other revenues 11,200 8,200
Total revenues 401,200 378,200
Expenses
Cost of goods sold 195,000 151,000
Selling, general, and administrative 71,000 66,000
Interest expense 12,800 12,000
Income tax expense 103,000 102,000
Total expenses 381,800 331,000
Net earnings (net income) 19,400 47,200
Retained earnings, January 1 129,300 89,000
Less: Preferred stock dividends 2,400 2,400
Common stock dividends 4,500 4,500
Retained earnings, December 31 $ 141,800 $ 129,300
Year 4 Year 3
a. Working capital $91,800 $101,300
b. Current ratio 1.51 1.74
c. Quick ratio
d. Receivables turnover (beginning receivables at January 1, Year 3, were $50,000) 7.36 times times
e. Average days to collect accounts receivable 50 days days
f. Inventory turnover (beginning inventory at January 1, Year 3, was $156,000) 1.34 times times
g. Number of days to sell inventory 273 days days
h. Debt-to-assets ratio 57 % 55 %
i. Debt-to-equity ratio 1.34 1.21
j. Number of times interest was earned 10.56 times 13.43 times
k. Plant assets to long-term debt
l. Net margin % %
m. Turnover of assets (average total assets in Year 3 is $551,600)
n. Return on investment (average total assets in Year 3 is $551,600) % %
o. Return on equity (average stockholders' equity in Year 3 is $249,300) 7.59 % %
p. Earnings per share (total shares outstanding is unchanged) 1.70 per share 4.48 per share
q. Book value per share of common stock 20.18 per share 18.93 per share
r. Price-earnings ratio (market price per share: Year 3, $12.55; Year 4, $14.10)
s. Dividend yield on common stock % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Robert Libby, Patricia Libby, Daniel Short, George Kanaan, Maureen Sterling

7th Canadian Edition

1260065952, 978-1260065954

More Books

Students also viewed these Accounting questions

Question

f. How do you apply for the position?

Answered: 1 week ago

Question

Sell the quality of your brand or products.

Answered: 1 week ago