Note: This problem is for the 2021 tax year.

Ryan Ross (111-11-1112), Oscar Omega (222-22-2223), Clark Carey (333-33-3334), and Kim Kardigan (444-44-4445) are equal active members in ROCK the Ages LLC. ROCK serves as agent and manager for prominent musicians in the Los Angeles area. The LLC's Federal ID number is 55-5555556. It uses the cash basis and the calendar year and began operations on January 1, 2009. Its current address is 6102 Wilshire Boulevard, Suite 2100, Los Angeles, CA 90036. ROCK was the force behind such music icons as Adrianna Venti, Drake Malone, Elena Gomez, Tyler Quick, Queen Bey, and Bruno Mercury and has had a very profitable year. The following information was taken from the LLC's income statement for the current year.

Revenues
Fees and commissions	$4,800,000
Taxable interest income from bank deposits	1,600
Tax-exempt interest	3,200
Net gain on stock sales	4,000
Total revenues	$4,808,800
Expenses
Advertising and public relations	$380,000
Charitable contributions	28,000
179 expense	20,000
Employee salaries and wages	1,000,000
Guaranteed payment (services), Ryan Ross, office manager	800,000
Guaranteed payment (services), other members	600,000
Business meals, subject to 50% disallowance	200,000
Business restaurant meals and travel (100% deductible)	320,000
Legal and accounting fees	132,000
Office rentals paid	80,000
Interest expense on operating line of credit	10,000
Insurance premiums	52,000
Office expense	200,000
Payroll taxes	92,000
Utilities	54,800
Total expenses	$3,968,800

Recently, ROCK has taken advantage of bonus depreciation and 179 deductions and fully remodeled the premises and upgraded its leasehold improvements. This year, ROCK wrapped up its remodel with the purchase of $20,000 of office furniture for which it will claim a 179 deduction. (For simplicity, assume that ROCK uses the same cost recovery methods for both tax and financial purposes.) There is no depreciation adjustment for alternative minimum tax purposes.

ROCK invests much of its excess cash in non-dividend-paying growth stocks and tax-exempt securities. During the year, the LLC sold two securities. On June 15, 2021, ROCK purchased 1,000 shares of Tech, Inc., stock for $100,000; it sold those shares on December 15, 2021, for $80,000. On March 15, 2020, ROCK purchased 2,000 shares of BioLabs, Inc., stock for $136,000; it sold those shares for $160,000 on December 15, 2021. These transactions were reported to the IRS on Forms 1099-B; ROCK's basis in these shares was reported.

Net income per books is $840,000. On January 1, 2021, the members' tax basis capital accounts equaled $200,000 each. No additional capital contributions were made in 2021. In addition to their guaranteed payments, each member withdrew $250,000 cash during the year. All contributions and distributions have been in cash, so the LLC has no net unrecognized 704(c) gain or loss. The LLC's balance sheet as of December 31, 2021, is as follows.

	Beginning		Ending
Cash	$444,000		$??
Tax-exempt securities	120,000		120,000
Marketable securities	436,000		300,000
Leasehold improvements, furniture, and equipment	960,000		980,000
Accumulated depreciation	(960,000)		(980,000)
Total assets	$1,000,000		$??
Operating line of credit	$200,000		$160,000
Capital, Ross	200,000		??
Capital, Omega	200,000		??
Capital, Carey	200,000		??
Capital, Kardigan	200,000		??
Total liabilities and capital	$1,000,000		$??

The firm's activities do not constitute "qualified production activities" for purposes of the 199 deduction. (Note that the 179 deduction is a business-related expense.) The LLC's UBIA (unadjusted basis immediately after acquisition) equals the total original cost of all leasehold improvements, or $980,000.

All debt is shared equally by the members. Each member has personally guaranteed the debt of the LLC. All members are active in LLC operations. The business code for the entity is 711410.

Schedule M-1	Reconciliation of Income (Loss) per Books With Income (Loss) per Return
	Note: The partnership may be required to file Schedule M-3. See instructions.

1	Net income (loss) per books . . . . . . . . . .	in the blank
2	Income included on Schedule K, lines 1, 2, 3c, 5, 6a, 7, 8, 9a, 10, and 11, not recorded on books this year (itemize): _ _ _ _ _ _ _ _
3	Guaranteed payments (other than health insurance) . . . . . . . . . . . . . . . . . . . . . . .	in the blank
4	Expenses recorded on books this year not included on Schedule K, lines 1 through 13d, and 21 (itemize):
a	Depreciation . . . . . . . . . $
b	Travel and entertainment $fill in the blank 76bf36065fadf9f_49	in the blank
5	Add lines 1 through 4 . . . . . . . . . . . . . . .	in the blank

6	Income recorded on books this year not included on Schedule K, lines 1 through 11 (itemize):
a	Tax-exempt interest . . $fill in the blank 76bf36065fadf9f_52	in the blank
7	Deductions included on Schedule K, lines 1 through 13d, and 21, not charged against book income this year (itemize):
a	Depreciation $ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
8	Add lines 6 and 7 . . . . . . . . . . . . . . . . . . .	in the blank
9	Income (loss) (Analysis of Net Income (Loss),
	line 1). Subtract line 8 from line 5 . . . . .	in the blank

Schedule M-2

Analysis of Partners' Capital Accounts

1	Balance at beginning of year . . . . . . . . . . . .		in the blank	6	Distributions:	a Cash . . . . . . . . . . . . . . . . . .	in the blank
2	Capital contributed:	a Cash . . . . . . . . .				b Property . . . . . . . . . . . .
		b Property . . . . . . . . .		7	Other decreases (itemize): _ _ _ _ _ _ _ _ _
3	Net income (loss) per books . . . . . . . . . . . .		in the blank		_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _
4	Other increases (itemize): _ _ _ _ _ _ _				Statement 7		in the blank
	Statement 6		in the blank	8	Add lines 6 and 7 . . . . . . . . . . . . . . . . .		in the blank
5	Add lines 1 through 4 . . . . . . . . . . . . . . . .		in the blank	9	Balance at end of year. Subtract line 8 from 5		in the blank
BAA	Form 1065 (2021)