Question
Note: You must complete Comprehensive Problem 4 (Part A) before completing Comprehensive Problem 4 (Part B). Required: 2. After all of the transactions for the
Note: You must complete Comprehensive Problem 4 (Part A) before completing Comprehensive Problem 4 (Part B).
Required: | |||||||
2. | After all of the transactions for the year ended December 31, 20Y5, had been posted [including the transactions recorded in part (1) and all adjusting entries], the data that follows were taken from the records of Equinox Products Inc.
|
Income Statement data: | |
Advertising expense | $150,000 |
Cost of merchandise sold | 3,700,000 |
Delivery expense | 30,000 |
Depreciation expense-office buildings and equipment | 30,000 |
Depreciation expense-store buildings and equipment | 100,000 |
Gain on sale of investments | 4,980 |
Income from Pinkberry Co. investment | 76,800 |
Income tax expense | 142,000 |
Interest expense | 21,000 |
Interest revenue | 8,720 |
Miscellaneous administrative expense | 7,500 |
Miscellaneous selling expense | 14,000 |
Office rent expense | 50,000 |
Office salaries expense | 170,000 |
Office supplies expense | 10,000 |
Sales | 5,254,000 |
Sales commissions expense | 185,000 |
Sales salaries expense | 385,000 |
Store supplies expense | 21,000 |
Retained earnings and balance sheet data: | |
Accounts payable | $194,300 |
Accounts receivable | 545,000 |
Accumulated depreciation-office buildings and equipment | 1,580,000 |
Accumulated depreciation-store buildings and equipment | 4,126,000 |
Allowance for doubtful accounts | 8,450 |
Available-for-sale investments (at cost) | 260,130 |
Bonds payable, 5%, due in 10 years | 500,000 |
Cash | 246,000 |
Common stock, $20 par | |
(400,000 shares authorized; 100,000 shares issued, 94,600 outstanding) | 2,000,000 |
Dividends: | |
Cash dividends for common stock | 155,120 |
Cash dividends for preferred stock | 100,000 |
Goodwill | 500,000 |
Income tax payable | 44,000 |
Interest receivable | 1,125 |
Investment in Pinkberry Co. stock (equity method) | 1,009,300 |
Investment in Dream Inc. bonds (long term) | 90,000 |
Merchandise inventory (December 31, 20Y5), | |
at lower of cost (FIFO) or market | 778,000 |
Office buildings and equipment | 4,320,000 |
Paid-in capital from sale of treasury stock | 13,000 |
Excess of issue price over par-common stock | 886,800 |
Excess of issue price over par--preferred stock | 150,000 |
Preferred $1 stock, $80 par | |
(30,000 shares authorized; 20,000 shares issued) | 1,600,000 |
Premium on bonds payable | 19,000 |
Prepaid expenses | 27,400 |
Retained earnings, January 1, 20Y5 | 9,319,725 |
Store buildings and equipment | 12,560,000 |
Treasury stock | |
(5,400 shares of common stock at cost of $33 per share) | 178,200 |
Unrealized gain (loss) on available-for-sale investments | (6,500) |
Valuation allowance for available-for-sale investments | (6,500) |
Labels | |
Current assets | |
Current liabilities | |
December 31, 20Y5 | |
Dividends | |
For the Year Ended December 31, 20Y5 | |
Intangible assets | |
Investments | |
Long-term liabilities | |
Operating expenses | |
Other revenue and expenses | |
Paid-in capital | |
Property, plant, and equipment | |
Amount Descriptions | |
Available-for-sale investments | |
Bonds payable | |
Common stock | |
Decrease in retained earnings | |
From sale of treasury stock | |
Gross profit | |
Investment in Pinkberry Co. stock | |
Investment in Dream Inc. bonds | |
Income before income tax | |
Income from operations | |
Increase in retained earnings | |
Merchandise inventory, at lower of cost (FIFO) or market | |
Net income | |
Net loss | |
Preferred stock | |
Paid-in capital in excess of par-preferred stock | |
Paid-in capital in excess of par-common stock | |
Retained earnings | |
Retained earnings, January 1, 20Y5 | |
Retained earnings, December 31, 20Y5 | |
Treasury common stock | |
Total administrative expenses | |
Total | |
Total assets | |
Total current assets | |
Total current liabilities | |
Total liabilities | |
Total liabilities and stockholders equity | |
Total long-term liabilities | |
Total investments | |
Total operating expenses | |
Total paid-in capital | |
Total property, plant, and equipment | |
Total selling expenses | |
Total stockholders equity |
Equinox Products Inc. |
Income Statement |
1 |
|
| ||
2 |
|
| ||
3 |
|
| ||
4 |
|
|
| |
5 | Selling expenses: |
|
|
|
6 |
|
| ||
7 |
|
| ||
8 |
|
|
| |
9 |
|
| ||
10 |
|
| ||
11 |
|
| ||
12 |
| |||
13 | Administrative expenses: |
|
|
|
14 |
|
| ||
15 |
|
| ||
16 |
|
| ||
17 |
|
| ||
18 |
| |||
19 |
|
| ||
20 |
|
| ||
21 |
|
|
| |
22 |
|
| ||
23 |
|
|
| |
24 |
|
|
|
|
25 |
|
|
|
|
26 |
|
|
| |
27 |
|
|
|
|
28 |
|
|
|
|
29 | Earnings per common share |
|
|
|
30 | Net income |
|
|
|
I need income statment, retaining earning statement and balance sheet
Income statement : 30 things to be included with with labels
retaing earning statement : 7 boxes with labels
Balance sheet : 46 boxes with labels
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started