Notes

The following information is relevant:

1. Hasan BSCs policy is to revalue the groups land to market value at the end of each accounting period. Prior to its acquisition Sumaya WLLs land had been valued at historical cost. During the post-acquisition period Sumaya WLLs land had increased in value over its value at the date of acquisition by BHD500,000. Sumaya WLL has recognised the revaluation within its own financial statements.

2. Immediately after the acquisition of Sumaya WLL on 1 July 2020, Hasan BSC transferred an item of plant with a carrying amount of BHD2 million to Sumaya WLL at an agreed value of BHD2.5 million. At this date, the plant had a remaining life of two-and-half years. Hasan BSC had included the profit of this transfer as a reduction in its depreciation costs. All depreciation is charged to cost of sales.

3. After the acquisition, Sumaya WLL sold goods to Hasan BSC for BHD20 million. These goods had cost Sumaya WLL BHD15 million. BHD6 million of the goods sold remained in Hasan BSCs closing inventory.

4. Hasan BSCs policy is to value the non-controlling interest of Sumaya WLL at the date of acquisition at its fair value which the directors determined to be BD50 million.

5. The goodwill of Sumaya WLL has not suffered any impairment.

6. All items in the above statements of profit and the other comprehensive income are deemed to accrue evenly over the year unless otherwise indicated.

Required

Calculate the goodwill on acquisition and prepare the consolidated statement of profit or loss and other comprehensive income of Hasan BSC for the year ended 31 December 2020