Novak Horizon Corp had the following items, all of which were outstanding throughout the entire fiscal year ending September 30, 2021:

		740,000 common shares
		280,000 $3 cumulative, no-par value preferred shares
		Options to purchase 110,000 common shares at $13 per share. The average market price of Novaks common shares during the year was $20 per share. None of the options were exercised or expired during fiscal 2021
		9% bond with a face value of $2,000,000, convertible to 49,000 common shares.

Novaks net income for fiscal 2021 was $8,314,000, and its tax rate was 15%. Preferred dividends had been paid in all previous fiscal years.

Calculate the income effect of the dividends on preferred shares.

Dividends on preferred shares

$Enter your answer in accordance to the question statement

eTextbook and Media

Calculate Novaks basic earnings per share for the year. (For simplicity, ignore the requirement to record the debt and equity portions of the convertible bond separately). (Round answer to 2 decimal places, e.g. 15.25.)

Basic earnings per share

$Enter your answer in accordance to the question statement

eTextbook and Media

Calculate the after-tax interest paid on the 9% bonds.

After-tax interest on bonds converted

$Enter your answer in accordance to the question statement

eTextbook and Media

Determine an incremental per share effect for 9% bonds. (Round earnings per share to 3 decimal places, e.g. 15.257.)

Potentially dilutive security		Incremental Numerator Effect		Incremental Denominator Effect		EPS
9% Bonds		$				$

eTextbook and Media

Calculate the proceeds from assumed exercise of options.

Proceeds from exercise of options

$

Calculate the incremental shares oustanding upon the exercise of options.

The incremental shares oustanding upon the exercise of options

eTextbook and Media

Rank the potentially dilutive securities from most dilutive to least dilutive.

9% bonds		Rank 1Rank 2Anti-dilutive
Options		Rank 1Rank 2Anti-dilutive

eTextbook and Media

Calculate Novaks diluted earnings per share for the year. (Round calculations of EPS to 3 decimal places, e.g. $3.545 and provide final answer to 2 decimal places, e.g. 15.25.)

		Numerator		Denominator		EPS
Basic EPS		$				$
9% bondsOptions
Sub Total						$
9% bondsOptions
Sub Total		$				$

Diluted EPS