Question
Novak Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020: NOVAK INC. Comparative Statement of Financial
Novak Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020:
NOVAK INC. Comparative Statement of Financial Position December 31 | |||||||
---|---|---|---|---|---|---|---|
2020 | 2019 | ||||||
Cash | $49,775 | $25,150 | |||||
Accounts receivable | 57,980 | 51,170 | |||||
Inventory | 40,080 | 60,170 | |||||
Prepaid rent | 5,120 | 4,110 | |||||
Equipment | 160,040 | 130,010 | |||||
Accumulated depreciationequipment | (35,120 | ) | (25,110 | ) | |||
Goodwill | 20,000 | 56,000 | |||||
Total assets | $297,875 | $301,500 | |||||
Accounts payable | $46,040 | $40,010 | |||||
Income tax payable | 4,080 | 6,170 | |||||
Salaries and wages payable | 8,150 | 4,150 | |||||
Shortterm loans payable | 7,980 | 10,170 | |||||
Longterm loans payable | 60,000 | 75,000 | |||||
Common shares | 130,000 | 130,000 | |||||
Retained earnings | 41,625 | 36,000 | |||||
Total liabilities and shareholders equity | $297,875 | 301,500 |
NOVAK INC. Income Statement Year Ending December 31, 2020 | |||||
---|---|---|---|---|---|
Sales revenue | $344,340 | ||||
Cost of goods sold | 165,000 | ||||
Gross margin | 179,340 | ||||
Operating expenses | 120,000 | ||||
Operating income | 59,340 | ||||
Interest expense | $11,900 | ||||
Impairment lossgoodwill | 36,000 | ||||
Gain on disposal of equipment | (2,300 | ) | 45,600 | ||
Income before income tax | 13,740 | ||||
Income tax expense | 4,115 | ||||
Net income | $9,625 |
Additional information:
1. | Dividends on common shares in the amount of $4,000 were declared and paid during 2020. Dividends paid are treated as financing activities. | |
2. | Depreciation expense is included in operating expenses, as is salaries and wages expense of $73,500. | |
3. | Equipment with a cost of $42,000 that was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the indirect method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started