November sales for last year were $$100,000,$ while December sales were $$115,000.$

Projected sales for the next three months are as follows:

Requirement

Prepare a cash collections budget for the first quarter, with a column for each month and for

the quarter. $($Round your answers to the nearest whole dollar.$)$