Now, let's use T-Mobile only as a matching form and both forecasted R&D growth and forcested revenue growth cally as kry value drivers. What is the expected offer price of OMG In EARLY 20207 The forecasted R&D growth and forecasted revenue growth of OMG before going public are 55% and 35%, respectively, Une below information (in thousanda) toorwer the questions Forecasted numbers are the numbers that are based on the formats. That T-Mobile's forected revenue of $600,000 is the revenue analysts forcested in 2019 T-Mobile where in 2020, T-M ATA 2019 2019 forected umber 600,000 25% 400, 500 199,500 300,000 650,000 30% 350,000 300,000 20,000 110% 110,000 24500.000 129% 2.900.000 400.000 1,000,000 forced number 4,500,000 70% 3.000,505 1499495 1,500,000 Sales Sales growd Cast of good cold Gew profit marchand development apene HD growth Selling greenland citive expense Herstesponse Net profits before buses Net profits her xes Stock price per share Number of employees in thousands 150% 1,200,000 150% 1,500,000 35,000 -85,000 -65,000 $85 4 150% 150,000 30,000 -280,500 -200,000 26,000 2,626,000 - 1,508,178 $38 9 20.000 -1,520,505 -939,221 15 O $64.67/share $59.20/share O $49.20/share $74.67/share Now, let's use T-Mobile only as a matching form and both forecasted R&D growth and forcested revenue growth cally as kry value drivers. What is the expected offer price of OMG In EARLY 20207 The forecasted R&D growth and forecasted revenue growth of OMG before going public are 55% and 35%, respectively, Une below information (in thousanda) toorwer the questions Forecasted numbers are the numbers that are based on the formats. That T-Mobile's forected revenue of $600,000 is the revenue analysts forcested in 2019 T-Mobile where in 2020, T-M ATA 2019 2019 forected umber 600,000 25% 400, 500 199,500 300,000 650,000 30% 350,000 300,000 20,000 110% 110,000 24500.000 129% 2.900.000 400.000 1,000,000 forced number 4,500,000 70% 3.000,505 1499495 1,500,000 Sales Sales growd Cast of good cold Gew profit marchand development apene HD growth Selling greenland citive expense Herstesponse Net profits before buses Net profits her xes Stock price per share Number of employees in thousands 150% 1,200,000 150% 1,500,000 35,000 -85,000 -65,000 $85 4 150% 150,000 30,000 -280,500 -200,000 26,000 2,626,000 - 1,508,178 $38 9 20.000 -1,520,505 -939,221 15 O $64.67/share $59.20/share O $49.20/share $74.67/share