NPV of the proposed investment = -75+ (2.04/1.0324) +(0.38/1.03324)^2+(7.02/1.0324)^3+(10.34/1.0324)^4+(13.66/1.0324) 15+(19.09/1.0324) ^6+(34.09/1.0324) ^7 = -2.50 As the NPV is negative, it is recommended that Investment should not proceed as it is not good for KE. Internal Rate of Return (IRR) Internal Rate of Return Year Cashflow (Millions) 0 -75 1 2.04 2 0.38 3 7.02 4 10.34 5 13.66 6 19.09 7 34.09 | | IRR 2.61% How could Blaine analysis of the investment be amended to reflect the uncertainties relating to the project