Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Nr Business Activity Amount, EUR 1 A man sets up a business. He has invested his own money in a companys share capital 1000 2
Nr | Business Activity | Amount, EUR |
1 | A man sets up a business. He has invested his own money in a companys share capital | 1000 |
2 | He has invested his own auto truck | 1200 |
3 | He has got money from bank (short term credit). Money were transferred to companys account | 200 |
4 | Primary goods were delivered. 60% of them were paid at once by money from companys account | Primary goods 220 |
5 | Primary goods were utilized during production process | Value of utilized primary goods=105 |
6 | Net wages for production workers were calculated | 20 |
7 | Wages were paid | 10 |
8 | Salaries for administrative personnel were calculated and paid | 15 |
9 | Interest for credit was calculated and paid | 5 |
10 | Depreciation of fixed asset was calculated | 200 |
11 | Finished goods were moved from manufacturing department to a stock | 300 |
12 | Finished goods were delivered to purchaser. Invoice was made out. | Value of finished goods = 280 Invoice amount=1000 |
13 | Purchaser has paid for finished goods | 500 |
14 | The invoice for renting the stock was received | 10 |
15 | The invoice for renting the stock was paid | 10 |
Balance sheet
Assets | Equity and Liabilities | ||
Position | Amount | Position | Amount |
1. Long term assets | 1. Equity | ||
1.1. Intangible assets | 1.1. Share capital | ||
1.2. Fixed assets | 1.2. Retained earnings | ||
1.2.1.Auto, equipment, etc | 1. Equity Total | ||
1.3. Long term financial assets | 2. Liabilities | ||
1. Total Long Term Assets | 2.1. Long term liabilities | ||
2. Current assets | 2.2. Current liabilities | ||
2.1. Inventories | 2.2.1.Short term credits | ||
2.1.1.Primary goods, materials | 2.2.2. Debts to vendors | ||
2.1.2. Goods in process | 2.2.3. Other payables | ||
2.1.3. Finished goods | 2. Total Liabilities | ||
2.2. Receivables | |||
2.3. Money, cash and its equivalents | |||
2. Total Current Assets | |||
Total Assets | Total Equity and Liabilities |
Income statement | ||
1 | (+) Revenues | |
2 | (-) Costs of goods sold | |
Gross Income Total | ||
3 | (- ) Selling expenses | |
4 | (- ) Administrative expenses | |
5 | (-)Depreciation | |
6 | (+) Other operating income | |
7 | (-)Other Operating expenses | |
Operating Income Total | ||
8 | (+)Non-operating income | |
9 | (-)Non-operating expense | |
10 | (+)Interest income | |
11 | (-)Interest expenses | |
Income before extraordinary items | ||
12 | (-)Unusual expenses | |
13 | (+)Unusual income | |
Income before Taxes |
Fill income statement and balance sheet
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started