Question
Nutterco, Inc., produces two types of nut butter: peanut butter and cashew butter. Of the two, peanut butter is the more popular. Cashew butter is
-
Nutterco, Inc., produces two types of nut butter: peanut butter and cashew butter. Of the two, peanut butter is the more popular. Cashew butter is a specialty line using smaller jars and fewer jars per case. Data concerning the two products follow:
Peanut Butter Cashew Butter Unused Capacitya units of Purchaseb Expected sales (in cases) 50,000 10,000 - - Selling price per case $100 $80 - - Direct labor hours 40,000 10,000 - As needed Receiving orders 500 250 250 500 Packing orders 1,000 500 500 250 Material cost per case $50 $48 - - Direct labor cost per case $10 $8 - - Advertising costs $200,000 $70,000 - - aPractical capacity less expected usage (all unused capacity is permanent). bIn some cases, activity capacity must be purchased in steps (whole units). These steps are provided as necessary. The cost per step is the fixed activity rate multiplied by the step units. The fixed activity rate is the expected fixed activity costs divided by practical activity capacity. Annual overhead costs are listed below. These costs are classified as fixed or variable with respect to the appropriate activity driver.
Activity Fixeda Variableb Direct labor benefits $0 $200,000 Machine 200,000 250,000 Receiving 200,000 22,500 Packing 100,000 45,000 Total costs $500,000 $517,500 aCosts associated with practical activity capacity. The machine fixed costs are all depreciation with direct labor hours as the driver. bThese costs are for the actual levels of the cost driver. Required:
1. Prepare a traditional segmented income statement, using a unit-level overhead rate based on direct labor hours.
Nutterco, Inc. Traditional Income Statement Peanut Butter Cashew Butter Total Revenues $ $ $ Less variable expenses: Direct materials Direct labor Variable overhead Contribution margin $ $ $ Less direct fixed expenses Product margin $ $ $ Less common fixed expenses Operating income $ 2. Prepare an activity-based segmented income statement. Use a minus sign to indicate a negative product margin.
Nutterco, Inc. Activity-Based Income Statement Peanut Butter Cashew Butter Total Revenues $ $ $ Less variable costs Contribution margin $ $ $ Less traceable expenses: Advertising Receiving Packing Product margin $ $ $ Less unused activity expenses: Receiving Packing Common fixed expenses (machine depreciation) Operating income $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started