O 1 2 3 5 Sales EBIT Interest EBT Taxes Net Income 5500.0 1100.0 150.0 950.0 209.0 741.0 6050.0 1331.0 154.5 1176. 5 258.8 917.7 6655. 0 1597.2 159.4 1437.8 316.3 1121. 5 7187. 4 1868.7 164.5 1704.2 374.9 1329. 3 7690. 5 1999.5 169.9 1829.7 402.5 1427.1 8075.0 2099.5 175.3 1924.3 423.3 1500.9 Debt 3000.0 3089.6 3188. 1 3290. 4 3397.5 3505.1 Econ profit (cap) Econ Profit (spr) 377.93 377.93 513.46704.89 513.46704.89 899.38 983.37 899.38983.37 1042.85 1042.85 Calculate the net income and economic profit for the firm from time 0 to year 5. What's happening to the EVA of this firm and why? According to the assumptions, what is expected to happen once the firm reaches a steady state? No market price calculation is required for economic profit analysis