OBrien Company manufactures and sells one product. The following information pertains to each of the companys first three years of operations: Variable costs per unit: Manufacturing: Direct materials $29 Direct labor $14 Variable manufacturing overhead $5 Variable selling and administrative $1 Fixed costs per year: Fixed manufacturing overhead $520,000 Fixed selling and administrative expenses $140,000 During its first year of operations, OBrien produced 91,000 units and sold 78,000 units. During its second year of operations, it produced 79,000 units and sold 87,000 units. In its third year, OBrien produced 80,000 units and sold 75,000 units. The selling price of the companys product is $80 per unit.

.	Assume the company uses absorption costing and a FIFO inventory flow assumption (FIFO means first-in first-out. In other words, it assumes that the oldest units in inventory are sold first):

a.	Compute the unit product cost for Year 1, Year 2, and Year 3. (Round your intermediate calculations and final answers to 2 decimal places.)
	I got this: Year 1 $53.71 , Year 2 $54.58, Year 3 $54.50

b.	Prepare an income statement for Year 1, Year 2, and Year 3. (Round your intermediate calculations to 2 decimal places.)
	Stuck on years 2 and 3 for cost of goods and admin expenses (attached). How do you calculate? Using just units sold * unit product cost not right answer.

rien Company Absorption Costing Income Statement Year 1 Year 2 Year 3 Sales 6,240,000 6,960,000 6,000,000 4,189,380 Costof goods sold Gross margin 2.050.020 6,000,000 6,000,000 Selling and administrative expenses Net operating income