octoning Enabled. A 4. The executive management team of Saber Company is discussing their budget for the next year. They decided to break into two smaller teams to provide sales estimates for the larger group to consider. The estimates provided for consideration are listed below. First Second Thard Fourth Estinate Quarter Quarter Quarter Quarter Team 1 5387,000 3301,000 5276,000 $472,000 Te 522.000 468,000 409,000 656,000 015704 Saber's past experience indicates that cost of goods sold is about 55 percent of sales revenue. The company tries to maintain 20 percent of the next quarters expected cost of goods sold as the current quarter's ending inventory. This year's ending inventory is $38.000. Next year's ending inventory is budgeted to be $39.000. Required 6. Prepare an inventory purchases budget using the Team 1 estimate b. Prepare an inventory purchases budget using the Team 2 estimate DIS Complete this question by entering your answers in the tahs halu Complete this question by entering your answers in the tabs below. Required Required B Prepare an inventory purchases budget using the Team 1 estimate. (Round your final answers to nearest whole dollar amount Sales Cost of goods sold Plus Desid ending inventory Total inventory needed Les Beginning inventory Required purchases Second Fourth First Quarter Quarter Third Quarter Quarter S 387,000 $ 301.000 $ 276,000 $ 472.000 3 212.850 $ 165,550 33.110 30360 245 950 195,910 0 0 38.000 $ 207,960s 195,9105 0 $ Required B > 7 Requires A Regude Prepare an inventory purchases budget using the Team 2 estimate. (Round your final answers to nearest whole dollar amount Second Fourth First Quarter Third Quarter Quarter Quarter 522,000 $ 468,000 $ 409,000 $ 656,000 22 Sales $ Total inventory needed 0 0 0 0 Required purchases $ 0$ 0$ 0 $ 0