of 2018: Haney Company has provided the following budget information for the first quarter Additional data related to the first quarter of 2018 for Haney Company: (Click the icon to view the data.) Click the Icon to view the budget information) Read the requirements Requirement 1. Prepare Haney Company's schedule of cash receipts from customers and schedule of cash payments for the first quarter of 2018. Begin by preparing the schedule of cash receipts from customers for the first quarter of 2018. Cash Receipts from Customers First Quarter 2018 Total sales Cash Receipts from Customers: Accounts Receivable balance, December 31, 2017 1st Qur-Sales Total cash receipts from customers Question war Accounts Receivable balance, March 31, 2018: 1st Qur-Sales, collected in 2nd Qtr. Total sales $ 214,000 41,000 Budgeted purchases of direct materials Budgeted direct labor cost 37,400 Budgeted manufacturing overhead costs: Variable manufacturing overhead Depreciation 1,050 900 6,850 Insurance and property taxes Budgeted selling and administrative expenses: 6,000 4,000 Salaries expense Rent expense Insurance expense Depreciation expense Supplies expense 1,800 100 8,560 Print none i More Info X 94 Capital expenditures include $42,000 for new manufacturing equipment to be a. purchased and paid in the first quarter. Cash receipts are 80% of sales in the quarter of the sale and 20% in the b. quarter following the sale. Direct materials purchases are paid 70% in the quarter purchased and 30% in c. the next quarter. Direct labor, manufacturing overhead, and selling and administrative costs are d. paid in the quarter incurred. Income tax expense for the first quarter is projected at $41,000 and is paid in e. the quarter incurred. Haney Company expects to have adequate cash funds and does not anticipate f. borrowing in the first quarter. The December 31, 2017, balance in Cash is $14,000, in Accounts Receivable g. is $17,900, and in Accounts Payable is $12,500. Print Done i Requirements 1. Prepare Haney Company's schedule of cash receipts from customers and schedule of cash payments for the first quarter of 2018. 2. Prepare Haney Company's cash budget for the first quarter of 2018. Print Done