Olive Company makes silver belt buckles. The companys master budget appears in the first column of the table.

Required:

Complete the table by preparing Olives flexible budget for 5,400, 7,400, and 8,400 units. (Round your intermediate calculations to 2 decimal places.)

	Master Budget 6400 Units	Flexible Budget 5400 Units	Flexible Budget 7400 Units	Flexible Budget 8400 Units
Direct Materials	$ 1920
Direct Labor	3200
Variable manufacturing overhead	2560
Fixed Manufacturing Overhead	17900
Total manufacturing cost	25580