Olive Company makes silver belt buckles. The companys master budget appears in the first column of the table. Required: Complete the table by preparing Olives flexible budget for 4,300, 6,300, and 7,300 units. (Round your intermediate calculations to 2 decimal places.)

	Master Budget (5,300 Units)	Flexible Budget (4,300 Units)	Flexible Budget (6,300 Units)	Flexible Budget (7,300 Units)
Direct materials	$1,060
Direct labor	2,650
Variable manufacturing overhead	1,590
Fixed manufacturing overhead	18,100
Total manufacturing cost	$23,400