om Required Information The following information applies to the questions displayed below) 90 Sen sowth rate cost of good old Dividenda/ot Leon 408 Sala Conto pode word Operating spen Deplopen 1023 1.000 GOD 200 100 100 35 65 26 30 Tatowe Pretax in TH Not To Canh ont ab Inventory Total Current EPPA Totalt Accounts payable Bank loan Total Current Liabilities Yang hareholdere ty Titipy 100 200 500 00 1,000 1.100 100 100 400 400 1.000 1.000 Please refer to the spreadsheet above. Selected assumptions are given for preparing pro forma financial statements for 2018. Assume that no new equity will be issued in 2018. When the pro formas are completed, which of the following formulas would correctly give the forecast for shareholders' equity in cel G197 om Required Information The following information applies to the questions displayed below) 90 Sen sowth rate cost of good old Dividenda/ot Leon 408 Sala Conto pode word Operating spen Deplopen 1023 1.000 GOD 200 100 100 35 65 26 30 Tatowe Pretax in TH Not To Canh ont ab Inventory Total Current EPPA Totalt Accounts payable Bank loan Total Current Liabilities Yang hareholdere ty Titipy 100 200 500 00 1,000 1.100 100 100 400 400 1.000 1.000 Please refer to the spreadsheet above. Selected assumptions are given for preparing pro forma financial statements for 2018. Assume that no new equity will be issued in 2018. When the pro formas are completed, which of the following formulas would correctly give the forecast for shareholders' equity in cel G197