omework Saved Help Save & B Reporting Adjusted Account Balances using Excel's SUM and Basic Math Functions Maple Moving Company has provided you their unadjusted account balances to before year-end adjustments. The Controller has asked you to prepare the Adjusted Trial Balance and has provided you with further year end information. Use the information included in the Excel Simulation and the Excel functions described below to complete the task Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, Br" was entered, the formula would output the result from cell B11, or 6,600 in this example Basic Math functions: Allows you to use the basic math symbols to perform mathematical furictions You can use the following keys (plus sign to add), (minus sign to subtract), (astensk sign to multiply), and/ (forward slash to divide). From the Excel Simulation below, if in a blank cell-B11-B12" was entered, the formula would add the values from those cells and output the result, or 106,600 in this example if using the other math symbols the result would output an appropriate answer for its function SUM function: Allows you to refer to multiple cells and adds all the values. You can add individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cel-SUM(B11 B12 B13) was entered, the formula would output the result of adding those three separate cells, or 172.600 in this example Similarly, if in a blank cell SUM(B11813) was entered, the formula would output the same result of adding those cells, except they are expressed as a range in the formula, and the result would be 172,600 in this example mework A1 X A Saved On December 31, 2016, Maple Moving Company had the following balances B C D 1 On December 31, 2016, Maple Moving Company had the following balances before year-end adjustments: 2 3 Cash 4 Accounts Receivable 5 Supplies 6 Equipment 7 Accumulated Depreciation 8 Accounts Payable 9 Interest Payable 10 Salaries Payable 11 Deferred Revenue 12 Notes Payable 13 Common Stock 14 Retained Earnings 15 Service Revenue 16 Salaries Expense $ 62,500 51,000 67,600 176,000 17,600 37,500 6,600 100,000 66,000 23,400 167,000 61,000 17 Supplies Expense 18 Depreciation Expense 19 Interest Expense 20 21 Required: 22 Use the unadjusted account balances above and the following year-end data to determine adjusted account balances and prepare an adjusted trial balance. < Prev 9 of 9 Next E F F Homework i A1 A fx Saved On December 31, 2016, Maple Moving Company had the following balances 23 Note: If nothing belongs in a cell, leave it blank. B C D E 24 NOTE: After completing the adjusted trial balance, you must click through every remaining blank cell in order to receive a "complete" message when submitting. 25 26 Interest owed but not yet paid: 27 Supplies on hand: 28 Equipment depreciation expense 29 Unpaid salaries owed to employees 30 Deferred revenue that has been earned 31 32 ences 33 34 35 36 Cash Account Name MAPLE MOVING COMPANY Adjusted Trial Balance at December 31, 2016 10,800 15,000 35,200 3,500 2,000 Debits Credits 37 Accounts Receivable. 38 Supplies 59 Equipment 40 Accumulated Depreciation, 41 Accounts Payable 42 Interest Payable 43 Salaries Payable 44 Deferred Revenue Prev 9 6 Next Homework i A1 A tes 35 36 Cash Account Name 37 Accounts Receivable 38 Supplies 39 Equipment 40 Accumulated Depreciation 41 Accounts Payable 42 Interest Payable 43 Salaries Payable 44 Deferred Revenue 45 Notes Payable 46 Common Stock 47 Retained Earnings 48 Service Revenue 49 Salaries Expense 50 Supplies Expense 51 Depreciation Expense 52 Interest Expense fx Saved On December 31, 2016, Maple Moving Company had the following balances B Debits C Credits D E F