Omni Consumer Products Co. is expected to generate a free cash flow (FCF) of $10,000.00 million this year (FCF1FCF1 = $10,000.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF2FCF2 and FCF3FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF4FCF4). If Omni Consumer Products Co.s weighted average cost of capital (WACC) is 10.62%, what is the current total firm value of Omni Consumer Products Co.?

$30,479.45 million

$196,062.30 million

$254,617.87 million

$235,274.76 million

Omni Consumer Products Co.s debt has a market value of $147,047 million, and Omni Consumer Products Co. has no preferred stock. If Omni Consumer Products Co. has 450 million shares of common stock outstanding, what is Omni Consumer Products Co.s estimated intrinsic value per share of common stock?

$326.77

$119.82

$107.92

$108.92