Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On 1 July 2 0 1 9 , Diana Ltd acquired 1 0 0 % of the issued shares of Charles Ltd for $ 3

On 1 July 2019, Diana Ltd acquired 100% of the issued shares of Charles Ltd for $320000. At the date of acquisition, the shareholders equity of Charles Ltd consisted of:
$
Share capital 200000
General reserve 50000
Retained earnings 30000
280000
At 30 June 2023, the accounts of the two companies are presented below.
Diana Ltd
$ Charles Ltd
$
Sales 360000195000
Cost of goods sold (230000)(120000)
Gross profit 13000075000
Dividends revenue 14000-
Interest revenue 30005000
14700080000
Less Expenses
Depreciation 110007000
Financial expenses 90009000
Selling expenses 800010000
Profit before tax 11900054000
Tax expense 4800020000
Profit after tax 7100034000
Retained earnings 1 July 20226000010000
13100044000
Interim dividend paid 100006000
Final dividend proposed 3000010000
Retained earnings 30 June 20239100028000
Statement of financial position Diana Ltd
$ Charles Ltd
$
Shareholders equity
Retained earnings 9100028000
Share capital 350000200000
General reserve 3000050000
Liabilities
Accounts payable 450005000
Dividend payable 3000010000
Accrued interest Diana Ltd -1000
Loan Diana Ltd -40000
Other liabilities 4000010000
586000344000
Assets
Cash at bank 20001000
Deposits 65000
Inventory 4000030000
Interest receivable 1000-
Loan Charles Ltd 40000
Investment in Charles Ltd 320000
Plant and equipment 110000180000
Accumulated depreciation (45000)(40000)
Land and buildings 120000102000
Accumulated depreciation (5000)(14000)
Other assets 300020000
586000344000
Additional information:
The identifiable net assets of Charles ltd were recorded at fair value at the date of acquisition.
In applying the impairment test for goodwill in the current year, the directors have determined that a write-down of $10000 is required for consolidation purposes. The cumulative goodwill impairment write-downs for prior years amounted to $15000.
An item of plant and equipment owned by Charles (cost $30000 and accumulated depreciation of $15000) was sold to Diana Ltd for $13000 on 1 July 2020. Charles depreciated the asset at 10% per annum straight-line on original cost (assuming a 10-year economic life). Diana, assuming a further economic life for the plant and equipment of five years from its date of acquisition, has applied a depreciation rate of 20% straight-line from the date of transfer of the asset.
The opening inventory of Charles Ltd includes unrealised profit of $2000 on inventory transferred from Diana Ltd during the prior financial year. All of this inventory was sold by Charles Ltd to parties external to the group during the year ended 30 June 2023.
During the current financial year, Charles Ltd purchased inventory from Diana Ltd for $30000. The inventory had previously cost Diana Ltd $24000. One-third of this inventory was sold to outsiders by Charles during the year.
Charles Ltd borrowed $40000 from Diana Ltd during the financial year. Charles paid $2000 interest on this loan during the year. In addition, a further $1000 in interest has been recognised as an accrued expense in Charles Ltds accounts and as interest receivable in Diana Ltds accounts. Interest expense is included in Charles Ltds accounts under the financial expenses heading.
On 15 July 2022, Charles Ltd paid a final dividend of $8000 to Diana Ltd from profits for the prior financial year.
Charles also paid an interim dividend of $6000 to Diana Ltd on 1 February 2023. In addition, Charles Ltd has provided for a final dividend amounting to $10000. Diana Ltd has not recognised this dividend as a receivable prior to receipt.
The tax rate is 30%.
Prepare the consolidation journal entries necessary to prepare consolidated accounts for the year ending 30 June 2023 for the group comprising Diana Ltd and Charles Ltd.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Process Safety Management Risk Management Planning Auditing Handbook A Checklist Approach

Authors: David Einolf, Luverna Menghini

1st Edition

086587686X, 978-0865876866

More Books

Students also viewed these Accounting questions