On 1 July 2020, Bowie Ltd acquired all the shares of David Ltd for $500,000 on an ex div basis On this date, the equity and liabilities of David Ltd included the following balances Share capital $100,000 General reserve 25,000 Retained earnings 145,000 Dividend Payable ex div basis 8,000 At acquisition date, all the identifiable assets and liabilities of David Ltd were recorded at amounts equal to fair value except for Carrying amount Fair value Useful life at acquisition date Land 700,000 900,000 Sold 30 4 2022 Plant and equipment (cost $500,000) $400,000 $404,000 5 years Trade mark 50,000 60,000 Indefinite life Motor vehicle (cost $90,000) 60,000 75,000 5 years Inventories 2,000 12,000 100 sold externally during the year ended 30 6 2021 Any valuation reserves created are transferred on consolidation to retained earnings when assets are sold or fully consumed Additional information On 1 July 2021, Bowie Ltd has on hand inventory worth $34 000, being transferred from David Ltd in June 2021 The inventory had previously cost David Ltd $30 000 On 1 January 2022, David Ltd sold an item of plant with a carrying amount of $115 000 to Bowie Ltd for $125 000 Bowie Ltd treated this item as inventory The item was still on hand at the end of the year David Ltd applied a 20 depreciation rate to this plant On 1 March 2022, David Ltd acquired $9 000 inventory from Bowie Ltd This inventory originally cost Bowie Ltd $5 000 25 of this inventory has been sold to external parties for $35,000 On 1 January 2021, Bowie Ltd sold office equipment to David Ltd for $2,000 This office equipment had originally cost Bowie Ltd $5 000 and had a carrying amount at the time of sale of $1,000 Both entities charge depreciation at a rate of 20 p a On June 2021 Bowie Ltd gave David Ltd a loan of $425 000 David Ltd has not made any repayments on the loan Interest is charged at 15 per annum on the loan and the last interest payment was made on 31 March 2022 Both companies have recorded accruals at year end The corporate tax rate is 30 1 Prepare the acquisition analysis as at 1 July 2020 for the Bowie Ltd Group 2 Prepare the consolidation entries as at 30 June 2022 for the Bowie Ltd Group Notes CONSOLIDATION ENTRIES PLEASE, NOT WORKSHEET

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 06, 2024

On 1 July 2020, Bowie Ltd acquired all the shares of David Ltd for $500,000 on an ex-div . basis. On this date, the equity

On 1 July 2020, Bowie Ltd acquired all the shares of David Ltd for $500,000 on an ex-div. basis. On this date, the equity and liabilities of David Ltd included the following balances:

Share capital	$100,000
General reserve	25,000
Retained earnings	145,000
Dividend Payable -ex div basis	8,000

At acquisition date, all the identifiable assets and liabilities of David Ltd were recorded at

amounts equal to fair value except for:

	Carrying amount	Fair value	Useful life at acquisition date
Land	700,000	900,000	Sold 30/4/2022
Plant and equipment (cost $500,000)	$400,000	$404,000	5 years
Trade mark	50,000	60,000	Indefinite life
Motor vehicle (cost $90,000)	60,000	75,000	5 years
Inventories	2,000	12,000	100% sold externally during the year ended 30/6/2021

Any valuation reserves created are transferred on consolidation to retained earnings when assets are sold or fully consumed.

Additional information

On 1 July 2021, Bowie Ltd has on hand inventory worth $34 000, being transferred from David Ltd in June 2021. The inventory had previously cost David Ltd $30 000.
On 1 January 2022, David Ltd sold an item of plant with a carrying amount of $115 000 to Bowie Ltd for $125 000. Bowie Ltd treated this item as inventory. The item was still on hand at the end of the year. David Ltd applied a 20% depreciation rate to this plant.
On 1 March 2022, David Ltd acquired $9 000 inventory from Bowie Ltd. This inventory originally cost Bowie Ltd $5 000. 25% of this inventory has been sold to external parties for $35,000.
On 1 January 2021, Bowie Ltd sold office equipment to David Ltd for $2,000. This office equipment had originally cost Bowie Ltd $5 000 and had a carrying amount at the time of sale of $1,000. Both entities charge depreciation at a rate of 20% p.a.
On June 2021 Bowie Ltd gave David Ltd a loan of $425 000. David Ltd has not made any repayments on the loan. Interest is charged at 15% per annum on the loan and the last interest payment was made on 31 March 2022. Both companies have recorded accruals at year end.

The corporate tax rate is 30%.

1. Prepare the acquisition analysis as at 1 July 2020 for the Bowie Ltd Group

2. Prepare the consolidation entries as at 30 June 2022 for the Bowie Ltd Group. Notes: CONSOLIDATION ENTRIES PLEASE, NOT WORKSHEET.