Question
On 1 July 2020 Hessa acquired the following non-current investments: 80% of the equity share capital of Sara transferring BHD3.6 million in cash, BHD8 million
On 1 July 2020 Hessa acquired the following non-current investments:
80% of the equity share capital of Sara transferring BHD3.6 million in cash, BHD8 million on 1 July 2022 and two shares in Hessa for every three shares acquired in Sara. The market price of shares in Hessa and Sara on 1 July 2020 were BHD1.800 and BHD1.400, respectively.
1.6 million equity shares in Adam at a cost of BHD6.250 each.
Extracts from the statements of financial position of the three companies at 31 December 2020 are as follows:
Hessa | Sara | Adam | |
BHD’000 | BHD’000 | BHD’000 | |
Assets | |||
Non-current assets | |||
Property, plant and equipment | 20,000 | 8,500 | 16,500 |
Equity | |||
Equity shares of BHD1 each | 10,000 | 3,000 | 4,000 |
Retained earnings: | |||
at 1 January 2020 | 27,000 | 6,000 | 12,000 |
for the year ended 31 December 2020 | 10,000 | 2,000 | 8,000 |
The following information is relevant:
1. The fair values of Sara’s assets were equal to their carrying amounts with the exception of land and plant. Sara’s land had a fair value of BHD400,000 in excess of its carrying amount and plant had a fair value of BHD1.6 million in excess of its carrying amount. The plant had a remaining life of four years (straight-line depreciation) at the date of acquisition.
2. In the post-acquisition period Hessa sold goods to Sara at a price of BHD6 million. These goods had cost Hessa BHD4 million. Half of these goods were still in the inventories of Sara at 31 December 2020.
3. The directors elected to measure the non-controlling interests in Sara at their fair value of BHD3 million at acquisition. An impairment test at 31 December 2020 concluded that consolidated goodwill was impaired by BHD400,000 and the investment in Adam was impaired by BHD200,000.
4. An appropriate discount rate is 6%. The present value of BHD1 receivable in one year is BHD0.943 and the present value of BHD1 receivable at the end of two years is BHD0.890.
Required
Which is the correct amount of consolidated goodwill from Hessa’s consolidated statement of financial position as at 31 December 2020?
- BHD4,200,000
- BHD8,000,000
- BHD4,600,000
- BHD7,120,000
Step by Step Solution
3.45 Rating (152 Votes )
There are 3 Steps involved in it
Step: 1
BHD4600000 The goodwill equation for acq...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started