Question
On 1 October 2019, Cara acquired 80 % of Sams equity shares by means of a share exchange of two new shares in Cara for
On 1 October 2019, Cara acquired 80 % of Sams equity shares by means of a share exchange of two new shares in Cara for every five acquired shares in Sam. In addition, Cara issued to the shareholders of Sam a $100 10% loan note for every 2,000 shares it acquired in Sam. Cara has not recorded any of the purchase consideration, although it does have other 10% loan notes already in issue. The market value of Caras shares at 1 October 2019 was $2 each.
The summarised statements of financial position of the two companies as at 31 March 2020 are:
| Cara | Sam |
| $000 | $000 |
Assets |
| |
Non-current assets |
| |
Property, Plant and equipment | 47,400 | 25,500 |
Financial asset: equity investments (notes (i) and (iv)) | 7,500 | 3,200 |
| 54,900 | 28,700 |
|
| |
Current assets |
| |
Inventory (note (ii)) | 20,400 | 8,400 |
Trade receivables (note (iii)) | 14,800 | 9,000 |
Bank | 2,100 | 0 |
Total assets | 37,300 | 17,400 |
| 92,200 | 46,100 |
Equities and Liabilities |
| |
Equity |
| |
Equity shares of $1 each | 40,000 | 20,000 |
Retained earnings/(losses)-at 1 April 2019 | 19,200 | (4,000) |
-for year ended 31 March | 7,400 | 8,000 |
| 66,600 | 24,000 |
|
| |
Non-current liabilities |
| |
10% loan notes | 8,000 | 0 |
Current liabilities |
| |
Trade payables (note (iii)) | 17,600 | 13,000 |
Bank overdraft | 0 | 9,100 |
| 25,600 | 22,100 |
| 92,200 | 46,100 |
The following information is relevant:
(i) At the date of acquisition, Sam produced a draft statement of profit or loss which showed it had made a net loss after tax of $2 million at that date. Cara accepted this figure as the basis for calculating the pre- and post-acquisition split of Sams profit for the year ended 31 March 2020.
Also at the date of acquisition, Cara conducted a fair value exercise on Sams net assets which were equal to their carrying amounts (including Sams financial asset equity investments) with the exception of an item of plant which had a fair value of $3 million below its carrying amount. The plant had a remaining economic life of three years at 1 October 2019.
Caras policy is to value the non-controlling interest at fair value at the date of acquisition. For this purpose, a share price for Sam of $120 each is representative of the fair value of the shares held by the non-controlling interest.
(ii) Each month since acquisition, Caras sales to Sam were consistently $46 million. Cara had marked these up by 15% on cost. Sam had one months supply ($46 million) of these goods in inventory at 31 March 2020. Caras normal mark-up (to third party customers) is 40%
.(iii) Sam s current account balance with Cara at 31 March 2020 was $28 million, which did not agree with Caras equivalent receivable due to a payment of $900,000 made by Sam on 28 March 2020, which was not received by Cara until 3 April 2020.
(iv) The financial asset equity investments of Cara and Sam are carried at their fair values as at 1 April 2019. As at 31 March 2020, these had fair values of $71 million and $39 million respectively.
(v) There were no impairment losses within the group during the year ended 31 March 2020.
Required:
- Prepare the consolidated statement of financial position for the Cara Group as at 31 March 2020.
Explain brief how a company may exercise control of another company other than through majority ownership of shares
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started