on 8 2% pa Consider the following table which provides data for a levered firm. Assume annual cash flows will grow in perpetuity. Item Value Item full name abbreviation OFCF (millions) $5.8 Operating free cash flow Growth rate of OFCF TO 4% Cost of debt TEL Cost of levered equity EMV Equity to assets ratio, where the asset value includes tax shields 3096 Corporate tax rate Calculate the current value of the levered firm (2 marks) B. Calculate the current value of the levered equity (1 mark) 8.5% pa 70% pa A. Type your answers in the text box below, ensuring that you clearly label each of the 2 answers (A. B) A BU 1 o A. VU=VU+CD- 1 B. levered equity=OFCF/WACC-g)=5.8/18.5%-70% +4%*(1-30%)*30%-2%] =121.09(2 decimals)