On April 1, 2016, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month April 1 Nozomi invested $36,000 cash and computer equipment worth $25,000 in the company in exchange for common stock 2 The company rented furnished office space by paying $2,400 cash for the first month's (April) rent. 3 The company purchased $1,900 of office supplies for cash 10 The company paid $2,300 cash for the premium on a 12-month insurance policy. Coverage begins on April 11 14 The company paid $1,600 cash for two weeks' salaries earned by employees 24 The company collected $9,000 cash on commissions from airlines on tickets obtained for customers. 28 The company paid $1,600 cash for two weeks' salaries earned by employees. 29 The company paid $400 cash for minor repairs to the company's computer. 30 The company paid $1,400 cash for this month's telephone bill 30 The company paid $2,400 cash in dividends. The company's chart of accounts follows 101 Cash 106 Accounts Receivable 124 Office Supplies 128 Prepaid Insurance 167 Computer Equipment 168 Accumulated Depreciation-Computer Equip. 209 Salaries Payvable 307 Common 318 Retained Earnings 319 Dividends 405 Commissions Earned 612 Depreciation Expense-Computer Equip 622 Salaries Expense 637 Insurance Expense 640 Rent Expense 650 Office Supplies Expense 684 Repairs Expense 688 Telephone Expense 901 Income Summary oC Use the following information in Part 4: a. Two-thirds (or $128) of one month's insurance coverage has expired. b. At the end of the month, $500 of office supplies are still available. c. This month's depreciation on the computer equipment is $500. d. Employees earned $510 of unpaid and unrecorded salaries as of month-end. e. The company earned $1,650 of commissions that are not yet billed at month-end. ADVENTURE TRAVEL Adjusted Trial Balance April 30, 2016 Account Title Debit Credit 101: Cash 106: Accounts receivable 124: Office supplies 128: Prepaid insuranc 167: Computer equipment 168: Accumulated depreciatio 209: Salaries payable 307: Common stock 318: Retained earnings 319: Dividends 405: Commissions earned 612: Depreciation expense-Computer equipment 622: Salaries expense 637: Insurance expense 640: Rent expense 650: Office supplies expense 684: Repairs expense iation-Computer equipment 2,400 5.1 Prepare the income statement for the month of April 30, 2016 ADVENTURE TRAVEL Income Statement For Month Ended April 30, 2016 Revenues Commissions earned Expenses Rent expense Office supplies expense Insurance expense Salaries expense Repairs expense Telephone expense Depreciation expense-Computer equip 2,400 1,400 128 3,710 400 1,400 500 Total expenses 9,938 $(9,938) et income 5.3 Prepare the balance sheet at April 30, 2016. ADVENTURE TRAVEL Balance Sheet April 30, 2016 Assets Cash Accounts receivable Office supplies Prepaid insurance Computer equipment Accumulated depreciation-Computer equip Total assets (500) (500) 500 Liabilities Salaries payable Equity Common stock Retained earnings Total liabilities and equity
