On December 28, 20X3, Stern Corporation and Ram Company established S&R Partnership, with cash contributions of $16,000 and $64,000, respectively. The partnership's purpose is to purchase from Stern accounts receivable that have an average collection period of 80 days and hold them to collection. The partnership borrows cash from Midtown Bank and purchases the receivables without recourse but at an amount equal to the expected percent to be collected, less a financing fee of 5 percent of the gross receivables Stern and Ram hold 20 percent and 80 percent of the ownership of the partnership, respectively, and Stern guarantees both the bank loan made to the partnership and a 25 percent annual return on the investment made by Ram. Stern receives any income in excess of the 25 percent return guaranteed to Ram. The partnership agreement provides Stern total control over the partnership's activities. On December 31, 20X3, Stern sold $8,130,000 of accounts receivable to the partnership. The partnership immediately borrowed $7,590,000 from the bank and paid Stern $7,450,000. Prior to the sale, Stern had established a $406,000 allowance for uncollectibles on the receivables sold to the partnership. The balance sheets of Stern and S&R immediately after the sale of receivables to the partnership contained the following S&R Partnership $352, 500 8, 130, 000 Stern Corporation $8, 066, 000 4, 350, 000 (222, 000) 5, 560, 000 406, 500 16, 000 942, 000 Accounts Receivable Allowance for Uncollectible Accounts Other Assets repaid Finance Charges Investment in S&R Partnership Accounts Payable Deferred Reverue Bank Notes Payable Bonds Payable Common Stock Retained Eanings Capital, Stern Corporation Capital, Ram Company (406, 000) 406, 500 7, 590, 000 9, 620, 000 691, 000 6, 923, 500 16, 000 64, 000 Required Assuming that Stern is S&R's primary beneficiary, prepare a consolidated balance sheet for Stern at January 1, 20x4. (Amounts to be deducted should be indicated by a minus sign.) Required Assuming that Stern is S&R's primary beneficiary, prepare a consolidated balance sheet for Stern at January 1, 20X4. (Amounts to be deducted should be indicated by a minus sign.) STERN CORPORATION Consolidated Balance Sheet January 1, 20X4 Assets Total Assets Liabilities Stockholders' Equity: Controlling Interest Total Controlling Interest Total Stockholders' Equity Total Liabilities and Stockholders' Equity